603893.SH
瑞芯微
SSE · Technology · Semiconductors · CN
CNY 174.60
−3.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.4B | 3.1B | 2.1B | 2.0B |
| Cost of Revenue | 2.7B | 2.6B | 2.0B | 1.4B | 1.3B |
| Gross Profit | 2.0B | 1.8B | 1.2B | 731.0M | 764.9M |
| Operating Expenses | |||||
| R&D Expense | 723.1M | 683.9M | 564.3M | 535.9M | 535.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 115.2M | 112.4M | 101.6M | 99.4M | 93.8M |
| Selling & Marketing Expense | 85.5M | 82.3M | 64.0M | 45.1M | 40.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 907.3M | 860.1M | 680.9M | 664.7M | 679.2M |
| Cost and Expenses | 3.6B | 3.4B | 2.6B | 2.1B | 1.9B |
| Operating Income (EBIT) | 1.2B | 1.1B | 611.2M | 82.8M | 257.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.3B | 1.1B | 611.9M | 82.2M | 255.8M |
| Income Tax Expense | 92.0M | 77.8M | 17.0M | (52.7M) | (41.6M) |
| Bottom Line | |||||
| Net Income | 1.2B | 1.0B | 594.9M | 134.9M | 297.4M |
| Earnings from Cont. Ops | 1.2B | 1.0B | 594.9M | 134.9M | 297.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.0B | 594.9M | 134.9M | 297.4M |
| Per Share | |||||
| Basic EPS | CN¥2.76 | CN¥2.48 | CN¥1.42 | CN¥0.32 | CN¥0.72 |
| Diluted EPS | CN¥2.76 | CN¥2.46 | CN¥1.42 | CN¥0.32 | CN¥0.72 |
| Revenue Per Share | CN¥11.19 | CN¥10.50 | CN¥7.49 | CN¥5.06 | CN¥4.91 |
| Shares | |||||
| Basic Shares Outstanding | 422.0M | 419.3M | 418.9M | 421.5M | 413.1M |
| Diluted Shares Outstanding | 422.0M | 419.3M | 418.9M | 421.5M | 413.1M |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 739.2M | 262.7M | 427.6M |
| D&A | — | 145.7M | 128.0M | 179.9M | 170.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026