豪能股份 (603809.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.8B	2.7B	2.4B	1.9B	1.5B
Cost of Revenue	1.9B	1.9B	1.6B	1.4B	963.2M
Gross Profit	836.6M	821.0M	802.0M	590.7M	508.5M
Operating Expenses
R&D Expense	170.7M	155.1M	144.4M	98.9M	100.7M
SG&A Expense	—	—	—	—	—
General & Admin Expense	157.8M	155.6M	138.6M	104.1M	92.8M
Selling & Marketing Expense	18.7M	19.6M	17.7M	15.9M	24.2M
Other Expenses	—	—	—	—	—
Total Operating Expenses	430.2M	410.3M	408.0M	320.6M	270.5M
Cost and Expenses	2.4B	2.3B	2.0B	1.7B	1.2B
Operating Income (EBIT)	316.2M	320.8M	379.9M	217.0M	244.6M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	311.2M	315.8M	377.2M	217.2M	243.1M
Income Tax Expense	35.6M	39.8M	56.6M	36.2M	24.5M
Bottom Line
Net Income	276.7M	277.1M	321.8M	182.0M	211.4M
Earnings from Cont. Ops	275.6M	276.0M	320.5M	181.0M	218.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	276.7M	277.1M	321.8M	182.0M	211.4M
Per Share
Basic EPS	CN¥0.32	CN¥0.32	CN¥0.49	CN¥0.47	CN¥0.55
Diluted EPS	CN¥0.32	CN¥0.32	CN¥0.48	CN¥0.47	CN¥0.54
Revenue Per Share	CN¥3.00	CN¥3.12	CN¥3.57	CN¥4.98	CN¥3.80
Shares
Basic Shares Outstanding	920.0M	861.8M	660.5M	390.6M	387.7M
Diluted Shares Outstanding	920.0M	861.8M	660.5M	390.6M	387.7M
Profitability Metrics
EBITDA	—	663.1M	650.0M	438.7M	435.4M
D&A	—	342.2M	270.1M	221.6M	190.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026