603789.SH
ST星农
SSE · Industrials · Agricultural - Machinery · CN
CNY 6.12
+0.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 442.6M | 386.4M | 274.6M | 247.7M | 243.9M |
| Cost of Revenue | 398.9M | 366.8M | 312.6M | 249.0M | 250.3M |
| Gross Profit | 43.7M | 19.6M | (38.0M) | (1.4M) | (6.4M) |
| Operating Expenses | |||||
| R&D Expense | 25.3M | 24.1M | 27.0M | 32.8M | 33.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 66.8M | 60.6M | 44.8M | 40.4M | 37.3M |
| Selling & Marketing Expense | 31.5M | 29.4M | 25.2M | 27.6M | 36.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 147.0M | 134.5M | 114.5M | 116.8M | 121.3M |
| Cost and Expenses | 546.0M | 501.3M | 427.1M | 365.8M | 371.7M |
| Operating Income (EBIT) | (76.5M) | (80.0M) | (172.2M) | (56.7M) | (158.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (76.1M) | (79.6M) | (172.2M) | (59.4M) | (158.0M) |
| Income Tax Expense | 23.0M | 21.0M | 18.4M | 6.7M | 2.0M |
| Bottom Line | |||||
| Net Income | (101.4M) | (99.0M) | (178.5M) | (61.1M) | (158.7M) |
| Earnings from Cont. Ops | (99.0M) | (100.6M) | (190.6M) | (66.1M) | (160.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (101.4M) | (99.0M) | (178.5M) | (61.1M) | (158.7M) |
| Per Share | |||||
| Basic EPS | (CN¥0.38) | (CN¥0.37) | (CN¥0.65) | (CN¥0.23) | (CN¥0.61) |
| Diluted EPS | (CN¥0.38) | (CN¥0.37) | (CN¥0.65) | (CN¥0.23) | (CN¥0.61) |
| Revenue Per Share | CN¥1.64 | CN¥1.43 | CN¥1.01 | CN¥0.95 | CN¥0.94 |
| Shares | |||||
| Basic Shares Outstanding | 270.5M | 270.5M | 272.8M | 260.0M | 260.0M |
| Diluted Shares Outstanding | 270.5M | 270.5M | 272.8M | 260.0M | 260.0M |
| Profitability Metrics | |||||
| EBITDA | — | (43.9M) | (134.3M) | (18.3M) | (117.1M) |
| D&A | — | 36.0M | 37.9M | 38.4M | 41.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026