603788.SH
宁波高发
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 13.84
−0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.5B | 1.3B | 1.0B |
| Cost of Revenue | 1.2B | 1.2B | 1.1B | 975.6M | 796.9M |
| Gross Profit | 383.5M | 378.5M | 327.4M | 287.9M | 240.6M |
| Operating Expenses | |||||
| R&D Expense | 74.0M | 72.0M | 66.1M | 62.4M | 56.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 39.5M | 38.5M | 35.4M | 38.4M | 30.2M |
| Selling & Marketing Expense | 37.0M | 35.7M | 31.6M | 28.6M | 38.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 165.3M | 160.9M | 135.3M | 117.4M | 108.7M |
| Cost and Expenses | 1.3B | 1.4B | 1.3B | 1.1B | 905.6M |
| Operating Income (EBIT) | 246.8M | 245.5M | 212.1M | 180.2M | 133.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 246.9M | 245.6M | 212.4M | 179.8M | 134.4M |
| Income Tax Expense | 31.3M | 30.6M | 22.7M | 17.4M | 19.6M |
| Bottom Line | |||||
| Net Income | 216.9M | 216.2M | 190.6M | 162.6M | 114.9M |
| Earnings from Cont. Ops | 215.6M | 215.0M | 189.6M | 162.4M | 114.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 216.9M | 216.2M | 190.6M | 162.6M | 114.9M |
| Per Share | |||||
| Basic EPS | CN¥0.98 | CN¥0.97 | CN¥0.85 | CN¥0.73 | CN¥0.52 |
| Diluted EPS | CN¥0.98 | CN¥0.97 | CN¥0.85 | CN¥0.73 | CN¥0.52 |
| Revenue Per Share | CN¥6.98 | CN¥7.10 | CN¥6.51 | CN¥5.67 | CN¥4.69 |
| Shares | |||||
| Basic Shares Outstanding | 223.4M | 222.9M | 224.2M | 222.8M | 221.0M |
| Diluted Shares Outstanding | 223.4M | 222.9M | 224.2M | 222.8M | 221.0M |
| Profitability Metrics | |||||
| EBITDA | — | 278.6M | 236.5M | 201.9M | 156.2M |
| D&A | — | 33.1M | 24.4M | 21.8M | 23.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026