603786.SH
科博达
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 39.44
−2.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0B | 6.9B | 6.1B | 4.6B | 3.4B |
| Cost of Revenue | 5.2B | 5.2B | 4.4B | 3.3B | 2.3B |
| Gross Profit | 1.8B | 1.8B | 1.7B | 1.4B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 622.9M | 592.5M | 524.8M | 443.7M | 374.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 286.5M | 279.0M | 251.0M | 232.3M | 179.9M |
| Selling & Marketing Expense | 75.0M | 68.6M | 124.8M | 78.4M | 69.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 955.2M | 969.7M | 757.0M | 610.0M |
| Cost and Expenses | 6.3B | 6.1B | 5.3B | 4.0B | 2.9B |
| Operating Income (EBIT) | 851.0M | 928.1M | 832.7M | 693.6M | 563.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 858.3M | 936.0M | 837.8M | 694.6M | 566.3M |
| Income Tax Expense | 49.5M | 76.2M | 61.0M | 44.1M | 64.7M |
| Bottom Line | |||||
| Net Income | 785.7M | 829.4M | 738.3M | 609.0M | 450.2M |
| Earnings from Cont. Ops | 808.8M | 859.8M | 776.9M | 650.5M | 501.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 785.7M | 829.4M | 738.3M | 609.0M | 450.2M |
| Per Share | |||||
| Basic EPS | CN¥1.95 | CN¥2.06 | CN¥1.84 | CN¥1.52 | CN¥1.12 |
| Diluted EPS | CN¥1.95 | CN¥2.05 | CN¥1.82 | CN¥1.50 | CN¥1.12 |
| Revenue Per Share | CN¥17.29 | CN¥17.20 | CN¥15.15 | CN¥11.53 | CN¥8.42 |
| Shares | |||||
| Basic Shares Outstanding | 403.9M | 403.1M | 402.2M | 401.2M | 401.9M |
| Diluted Shares Outstanding | 403.9M | 403.1M | 402.2M | 401.2M | 401.9M |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.0B | 849.4M | 694.4M |
| D&A | — | 209.7M | 181.4M | 155.8M | 130.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026