KTK Group Co., Ltd. (603680.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.4B	4.3B	4.5B	3.7B	3.5B
Cost of Revenue	3.0B	3.0B	3.4B	2.8B	2.7B
Gross Profit	1.4B	1.3B	1.1B	897.3M	871.7M
Operating Expenses
R&D Expense	199.1M	199.1M	195.9M	161.9M	157.3M
SG&A Expense	—	—	—	—	—
General & Admin Expense	257.9M	261.9M	303.9M	291.6M	272.9M
Selling & Marketing Expense	102.1M	98.1M	124.0M	116.4M	151.0M
Other Expenses	—	—	—	—	—
Total Operating Expenses	665.0M	644.7M	710.8M	630.7M	682.4M
Cost and Expenses	3.7B	3.7B	4.1B	3.4B	3.3B
Operating Income (EBIT)	705.3M	652.3M	496.9M	284.6M	172.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	703.1M	652.0M	489.3M	284.7M	174.8M
Income Tax Expense	96.0M	85.0M	78.4M	31.5M	3.0M
Bottom Line
Net Income	621.4M	581.9M	302.1M	277.4M	198.4M
Earnings from Cont. Ops	607.0M	566.9M	411.0M	253.2M	170.4M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	621.4M	581.9M	302.1M	277.4M	198.4M
Per Share
Basic EPS	CN¥0.79	CN¥0.74	CN¥0.39	CN¥0.35	CN¥0.25
Diluted EPS	CN¥0.79	CN¥0.74	CN¥0.39	CN¥0.35	CN¥0.25
Revenue Per Share	CN¥5.58	CN¥5.52	CN¥5.81	CN¥4.66	CN¥4.45
Shares
Basic Shares Outstanding	786.8M	786.4M	774.5M	792.7M	793.7M
Diluted Shares Outstanding	786.8M	786.4M	774.5M	792.7M	793.7M
Profitability Metrics
EBITDA	—	772.7M	651.7M	439.6M	325.2M
D&A	—	120.4M	154.8M	154.9M	152.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026