603677.SH
Qijing Machinery Co., Ltd.
SSE · Industrials · Industrial - Machinery · CN
CNY 13.41
−2.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.1B | 2.0B | 1.8B | 1.8B |
| Cost of Revenue | 1.8B | 1.8B | 1.8B | 1.5B | 1.6B |
| Gross Profit | 248.4M | 262.4M | 247.4M | 262.0M | 234.8M |
| Operating Expenses | |||||
| R&D Expense | 66.8M | 72.1M | 68.1M | 60.9M | 67.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 85.5M | 86.7M | 79.1M | 78.1M | 72.9M |
| Selling & Marketing Expense | 26.2M | 26.6M | 23.8M | 20.5M | 17.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 205.5M | 204.8M | 184.6M | 183.3M | 161.4M |
| Cost and Expenses | 2.0B | 2.0B | 1.9B | 1.7B | 1.7B |
| Operating Income (EBIT) | 46.8M | 54.6M | 71.0M | 73.9M | 66.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 43.9M | 51.5M | 70.1M | 73.7M | 66.1M |
| Income Tax Expense | 3.5M | 4.0M | 2.7M | 4.5M | 2.1M |
| Bottom Line | |||||
| Net Income | 41.4M | 48.2M | 67.4M | 69.2M | 64.0M |
| Earnings from Cont. Ops | 40.4M | 47.5M | 67.4M | 69.2M | 64.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 41.4M | 48.2M | 67.4M | 69.2M | 64.0M |
| Per Share | |||||
| Basic EPS | CN¥0.22 | CN¥0.25 | CN¥0.35 | CN¥0.36 | CN¥0.33 |
| Diluted EPS | CN¥0.22 | CN¥0.25 | CN¥0.35 | CN¥0.36 | CN¥0.33 |
| Revenue Per Share | CN¥10.60 | CN¥10.73 | CN¥10.43 | CN¥9.22 | CN¥9.39 |
| Shares | |||||
| Basic Shares Outstanding | 192.6M | 192.6M | 192.2M | 192.1M | 192.1M |
| Diluted Shares Outstanding | 192.6M | 192.6M | 192.2M | 192.1M | 192.1M |
| Profitability Metrics | |||||
| EBITDA | — | 145.6M | 156.2M | 155.9M | 144.7M |
| D&A | — | 91.0M | 85.2M | 82.0M | 78.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026