603530.SH
神马电力
SSE · Industrials · Electrical Equipment & Parts · CN
CNY 46.72
−5.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.7B | 1.3B | 959.1M | 737.4M |
| Cost of Revenue | 968.4M | 926.1M | 758.2M | 574.6M | 553.8M |
| Gross Profit | 848.0M | 794.6M | 586.7M | 384.5M | 183.6M |
| Operating Expenses | |||||
| R&D Expense | 71.8M | 69.1M | 54.0M | 55.7M | 46.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 102.4M | 100.1M | 88.3M | 90.0M | 62.3M |
| Selling & Marketing Expense | 114.5M | 109.8M | 85.1M | 71.6M | 55.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 312.3M | 290.3M | 234.6M | 207.9M | 154.5M |
| Cost and Expenses | 1.3B | 1.2B | 992.9M | 782.5M | 708.3M |
| Operating Income (EBIT) | 541.6M | 506.1M | 366.1M | 188.1M | 53.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 543.9M | 508.2M | 365.4M | 186.7M | 52.7M |
| Income Tax Expense | 82.1M | 76.5M | 54.6M | 28.3M | 3.6M |
| Bottom Line | |||||
| Net Income | 461.7M | 431.7M | 310.7M | 158.4M | 49.1M |
| Earnings from Cont. Ops | 461.7M | 431.7M | 310.7M | 158.4M | 49.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 461.7M | 431.7M | 310.7M | 158.4M | 49.1M |
| Per Share | |||||
| Basic EPS | CN¥1.10 | CN¥1.02 | CN¥0.73 | CN¥0.37 | CN¥0.11 |
| Diluted EPS | CN¥1.10 | CN¥1.02 | CN¥0.73 | CN¥0.37 | CN¥0.11 |
| Revenue Per Share | CN¥4.44 | CN¥4.07 | CN¥3.16 | CN¥2.24 | CN¥1.65 |
| Shares | |||||
| Basic Shares Outstanding | 409.5M | 423.2M | 425.7M | 428.1M | 446.6M |
| Diluted Shares Outstanding | 409.5M | 423.2M | 425.7M | 428.1M | 446.6M |
| Profitability Metrics | |||||
| EBITDA | — | 596.4M | 447.9M | 262.4M | 111.7M |
| D&A | — | 90.4M | 81.8M | 74.3M | 58.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026