603500.SH
祥和实业
SSE · Industrials · Railroads · CN
CNY 9.24
−2.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 826.0M | 834.7M | 667.7M | 640.7M | 606.7M |
| Cost of Revenue | 557.4M | 566.5M | 484.3M | 458.7M | 450.8M |
| Gross Profit | 268.7M | 268.2M | 183.4M | 181.9M | 155.9M |
| Operating Expenses | |||||
| R&D Expense | 29.5M | 30.8M | 40.2M | 30.8M | 33.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 58.7M | 56.2M | 44.4M | 46.1M | 38.3M |
| Selling & Marketing Expense | 7.6M | 7.5M | 6.6M | 7.6M | 7.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 103.9M | 104.1M | 89.9M | 88.6M | 80.6M |
| Cost and Expenses | 661.3M | 670.5M | 574.2M | 547.3M | 531.3M |
| Operating Income (EBIT) | 167.7M | 160.8M | 87.5M | 91.8M | 82.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 167.2M | 160.4M | 86.4M | 90.7M | 82.3M |
| Income Tax Expense | 25.3M | 23.8M | 11.0M | 14.4M | 8.8M |
| Bottom Line | |||||
| Net Income | 138.3M | 134.4M | 75.4M | 67.1M | 66.5M |
| Earnings from Cont. Ops | 141.8M | 136.7M | 75.4M | 76.3M | 73.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 138.3M | 134.4M | 75.4M | 67.1M | 66.5M |
| Per Share | |||||
| Basic EPS | CN¥0.42 | CN¥0.40 | CN¥0.22 | CN¥0.20 | CN¥0.27 |
| Diluted EPS | CN¥0.42 | CN¥0.40 | CN¥0.22 | CN¥0.20 | CN¥0.27 |
| Revenue Per Share | CN¥2.52 | CN¥2.48 | CN¥1.95 | CN¥1.91 | CN¥2.46 |
| Shares | |||||
| Basic Shares Outstanding | 327.7M | 336.1M | 342.7M | 335.3M | 246.3M |
| Diluted Shares Outstanding | 327.7M | 336.1M | 342.7M | 335.3M | 246.3M |
| Profitability Metrics | |||||
| EBITDA | — | 191.3M | 116.4M | 119.6M | 108.6M |
| D&A | — | 30.5M | 29.0M | 27.9M | 26.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026