603496.SH
恒为科技
SSE · Technology · Communication Equipment · CN
CNY 23.92
−1.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.0B | 1.1B | 771.4M | 770.5M |
| Cost of Revenue | 786.0M | 741.7M | 759.4M | 418.2M | 439.0M |
| Gross Profit | 314.3M | 305.0M | 357.8M | 353.2M | 331.5M |
| Operating Expenses | |||||
| R&D Expense | 131.5M | 132.5M | 142.2M | 140.6M | 146.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 65.4M | 65.7M | 66.1M | 65.3M | 72.2M |
| Selling & Marketing Expense | 49.3M | 47.3M | 47.4M | 43.4M | 36.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 254.6M | 254.8M | 262.7M | 253.8M | 261.0M |
| Cost and Expenses | 1.0B | 996.5M | 1.0B | 672.0M | 700.0M |
| Operating Income (EBIT) | 48.4M | 34.1M | 34.7M | 75.0M | 69.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 48.6M | 34.3M | 34.1M | 77.3M | 74.9M |
| Income Tax Expense | 359.4K | (154.2K) | 8.0M | (249.2K) | (292.3K) |
| Bottom Line | |||||
| Net Income | 48.7M | 34.9M | 26.8M | 78.8M | 76.2M |
| Earnings from Cont. Ops | 48.3M | 34.4M | 26.1M | 77.5M | 75.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 48.7M | 34.9M | 26.8M | 78.8M | 76.2M |
| Per Share | |||||
| Basic EPS | CN¥0.15 | CN¥0.11 | CN¥0.08 | CN¥0.25 | CN¥0.26 |
| Diluted EPS | CN¥0.15 | CN¥0.11 | CN¥0.08 | CN¥0.25 | CN¥0.26 |
| Revenue Per Share | CN¥3.44 | CN¥3.27 | CN¥3.49 | CN¥2.47 | CN¥2.65 |
| Shares | |||||
| Basic Shares Outstanding | 319.6M | 320.2M | 320.4M | 312.0M | 290.3M |
| Diluted Shares Outstanding | 319.6M | 320.2M | 320.4M | 312.0M | 290.3M |
| Profitability Metrics | |||||
| EBITDA | — | 52.6M | 51.9M | 90.7M | 85.6M |
| D&A | — | 18.4M | 17.2M | 15.6M | 15.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026