603477.SH
巨星农牧
SSE · Consumer Defensive · Agricultural Farm Products · CN
CNY 14.23
−0.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.3B | 8.0B | 6.1B | 4.0B | 4.0B |
| Cost of Revenue | 8.1B | 7.4B | 4.9B | 4.1B | 3.4B |
| Gross Profit | 220.1M | 581.6M | 1.2B | (14.8M) | 579.3M |
| Operating Expenses | |||||
| R&D Expense | 48.4M | 48.2M | 42.3M | 25.0M | 15.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 260.5M | 268.8M | 290.1M | 216.6M | 228.1M |
| Selling & Marketing Expense | 41.0M | 36.9M | 39.4M | 38.7M | 43.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 556.2M | 564.4M | 588.1M | 397.5M | 379.4M |
| Cost and Expenses | 8.6B | 8.0B | 5.5B | 4.5B | 3.8B |
| Operating Income (EBIT) | (583.4M) | (80.2M) | 481.6M | (630.0M) | 160.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (447.0M) | 42.7M | 527.7M | (639.1M) | 154.2M |
| Income Tax Expense | 5.4M | 7.9M | 2.3M | 6.8M | (7.2M) |
| Bottom Line | |||||
| Net Income | (455.7M) | 30.3M | 518.5M | (645.3M) | 158.1M |
| Earnings from Cont. Ops | (452.4M) | 34.9M | 525.4M | (645.9M) | 161.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (455.7M) | 30.3M | 518.5M | (645.3M) | 158.1M |
| Per Share | |||||
| Basic EPS | (CN¥0.89) | CN¥0.06 | CN¥1.02 | (CN¥1.28) | CN¥0.31 |
| Diluted EPS | (CN¥0.89) | CN¥0.06 | CN¥1.02 | (CN¥1.28) | CN¥0.31 |
| Revenue Per Share | CN¥16.26 | CN¥15.82 | CN¥11.95 | CN¥7.98 | CN¥7.84 |
| Shares | |||||
| Basic Shares Outstanding | 509.2M | 505.7M | 508.8M | 506.1M | 506.0M |
| Diluted Shares Outstanding | 509.2M | 505.7M | 508.8M | 506.1M | 506.0M |
| Profitability Metrics | |||||
| EBITDA | — | 385.5M | 887.8M | (328.8M) | 410.2M |
| D&A | — | 465.7M | 406.2M | 301.2M | 249.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026