603373.SH
安邦护卫
SSE · Industrials · Security & Protection Services · CN
CNY 38.93
+0.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.7B | 2.7B | 2.5B | 2.4B |
| Cost of Revenue | 2.1B | 2.1B | 2.0B | 1.9B | 1.8B |
| Gross Profit | 664.0M | 654.9M | 653.1M | 612.6M | 545.0M |
| Operating Expenses | |||||
| R&D Expense | 26.8M | 27.5M | 27.4M | 19.5M | 12.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 233.6M | 233.7M | 234.6M | 211.7M | 202.2M |
| Selling & Marketing Expense | 7.4M | 7.6M | 5.9M | 7.5M | 5.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 288.6M | 288.2M | 280.2M | 243.9M | 225.7M |
| Cost and Expenses | 2.4B | 2.3B | 2.3B | 2.1B | 2.1B |
| Operating Income (EBIT) | 390.0M | 384.1M | 375.1M | 372.5M | 340.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 388.7M | 382.8M | 372.7M | 367.4M | 338.1M |
| Income Tax Expense | 110.4M | 109.9M | 108.7M | 104.9M | 89.8M |
| Bottom Line | |||||
| Net Income | 128.7M | 126.6M | 125.5M | 118.3M | 113.5M |
| Earnings from Cont. Ops | 278.3M | 272.9M | 264.1M | 262.4M | 248.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 128.7M | 126.6M | 125.5M | 118.3M | 113.5M |
| Per Share | |||||
| Basic EPS | CN¥1.20 | CN¥1.18 | CN¥1.17 | CN¥1.47 | CN¥1.41 |
| Diluted EPS | CN¥1.20 | CN¥1.18 | CN¥1.17 | CN¥1.47 | CN¥1.41 |
| Revenue Per Share | CN¥25.78 | CN¥25.31 | CN¥24.77 | CN¥30.89 | CN¥29.57 |
| Shares | |||||
| Basic Shares Outstanding | 105.9M | 107.3M | 107.3M | 80.4M | 80.5M |
| Diluted Shares Outstanding | 105.9M | 107.3M | 107.3M | 80.4M | 80.5M |
| Profitability Metrics | |||||
| EBITDA | — | 506.1M | 489.2M | 482.6M | 445.9M |
| D&A | — | 122.0M | 114.1M | 110.2M | 105.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026