603360.SH
百傲化学
SSE · Basic Materials · Chemicals · CN
CNY 12.52
−1.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.7B | 1.3B | 1.1B | 1.3B |
| Cost of Revenue | 946.6M | 1.1B | 707.9M | 511.2M | 588.6M |
| Gross Profit | 551.7M | 624.2M | 562.9M | 554.4M | 668.1M |
| Operating Expenses | |||||
| R&D Expense | 84.3M | 84.2M | 49.7M | 39.0M | 47.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 146.0M | 146.8M | 98.5M | 116.2M | 137.3M |
| Selling & Marketing Expense | 19.6M | 27.8M | 18.5M | 13.9M | 11.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 294.6M | 292.4M | 163.6M | 162.2M | 194.7M |
| Cost and Expenses | 1.2B | 1.4B | 871.5M | 673.4M | 783.3M |
| Operating Income (EBIT) | 277.3M | 349.4M | 450.5M | 385.9M | 461.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 281.5M | 353.6M | 450.2M | 385.8M | 461.4M |
| Income Tax Expense | 36.6M | 46.5M | 52.8M | 57.4M | 58.9M |
| Bottom Line | |||||
| Net Income | 172.5M | 209.8M | 391.8M | 328.4M | 402.6M |
| Earnings from Cont. Ops | 244.8M | 307.1M | 397.4M | 328.4M | 402.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 172.5M | 209.8M | 391.8M | 328.4M | 402.6M |
| Per Share | |||||
| Basic EPS | CN¥0.25 | CN¥0.30 | CN¥0.56 | — | CN¥1.14 |
| Diluted EPS | CN¥0.25 | CN¥0.30 | CN¥0.56 | — | CN¥1.14 |
| Revenue Per Share | CN¥2.27 | CN¥2.47 | CN¥1.82 | — | CN¥3.56 |
| Shares | |||||
| Basic Shares Outstanding | 660.9M | 699.2M | 699.6M | — | 353.1M |
| Diluted Shares Outstanding | 660.9M | 699.2M | 699.6M | — | 353.1M |
| Profitability Metrics | |||||
| EBITDA | — | 449.3M | 519.7M | 449.6M | 533.1M |
| D&A | — | 99.9M | 69.2M | 63.6M | 71.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026