603358.SH
华达科技
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 46.10
−2.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.1B | 5.0B | 5.1B | 5.4B | 5.2B |
| Cost of Revenue | 4.5B | 4.4B | 4.3B | 4.6B | 4.4B |
| Gross Profit | 593.5M | 618.6M | 818.1M | 814.5M | 761.9M |
| Operating Expenses | |||||
| R&D Expense | 218.5M | 218.5M | 205.9M | 184.4M | 188.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 193.2M | 181.8M | 181.4M | 173.8M | 159.4M |
| Selling & Marketing Expense | 51.1M | 51.2M | 56.2M | 55.5M | 43.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 511.9M | 497.7M | 484.4M | 441.8M | 410.4M |
| Cost and Expenses | 5.0B | 4.9B | 4.8B | 5.0B | 4.8B |
| Operating Income (EBIT) | 143.4M | 287.6M | 323.7M | 453.4M | 308.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 140.7M | 284.7M | 321.3M | 449.7M | 311.1M |
| Income Tax Expense | 8.7M | 26.2M | 48.9M | 76.6M | 50.1M |
| Bottom Line | |||||
| Net Income | 130.8M | 253.5M | 225.0M | 324.6M | 260.3M |
| Earnings from Cont. Ops | 132.0M | 258.4M | 272.4M | 373.2M | 261.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 130.8M | 253.5M | 225.0M | 324.6M | 260.3M |
| Per Share | |||||
| Basic EPS | CN¥0.30 | CN¥0.55 | CN¥0.51 | CN¥0.74 | CN¥0.59 |
| Diluted EPS | CN¥0.30 | CN¥0.55 | CN¥0.51 | CN¥0.74 | CN¥0.59 |
| Revenue Per Share | CN¥10.62 | CN¥10.83 | CN¥11.58 | CN¥12.24 | CN¥11.70 |
| Shares | |||||
| Basic Shares Outstanding | 480.7M | 461.0M | 441.1M | 438.6M | 441.2M |
| Diluted Shares Outstanding | 480.7M | 461.0M | 441.1M | 438.6M | 441.2M |
| Profitability Metrics | |||||
| EBITDA | — | 523.5M | 548.9M | 681.7M | 509.4M |
| D&A | — | 235.9M | 225.2M | 228.3M | 201.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026