603350.SH
安乃达
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 27.90
−0.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.0B | 1.5B | 1.4B | 1.4B |
| Cost of Revenue | 1.7B | 1.7B | 1.3B | 1.1B | 1.1B |
| Gross Profit | 304.7M | 311.2M | 269.5M | 283.2M | 297.5M |
| Operating Expenses | |||||
| R&D Expense | 79.2M | 76.1M | 63.1M | 54.8M | 49.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 68.4M | 65.3M | 65.5M | 49.7M | 39.0M |
| Selling & Marketing Expense | 42.7M | 40.8M | 36.7M | 29.5M | 23.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 197.7M | 180.8M | 148.2M | 124.1M | 112.3M |
| Cost and Expenses | 1.9B | 1.9B | 1.4B | 1.3B | 1.2B |
| Operating Income (EBIT) | 126.7M | 133.7M | 123.2M | 169.0M | 173.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 121.2M | 128.4M | 123.2M | 169.0M | 173.6M |
| Income Tax Expense | 12.0M | 14.2M | 13.3M | 21.4M | 22.9M |
| Bottom Line | |||||
| Net Income | 110.6M | 115.0M | 110.0M | 147.9M | 150.9M |
| Earnings from Cont. Ops | 109.2M | 114.2M | 110.0M | 147.5M | 150.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 110.6M | 115.0M | 110.0M | 147.9M | 150.9M |
| Per Share | |||||
| Basic EPS | CN¥0.95 | CN¥0.99 | CN¥1.08 | CN¥1.70 | CN¥1.73 |
| Diluted EPS | CN¥0.95 | CN¥0.99 | CN¥1.08 | CN¥1.70 | CN¥1.73 |
| Revenue Per Share | CN¥16.78 | CN¥17.25 | CN¥15.01 | CN¥16.41 | CN¥16.03 |
| Shares | |||||
| Basic Shares Outstanding | 117.8M | 116.2M | 101.8M | 87.0M | 87.2M |
| Diluted Shares Outstanding | 117.8M | 116.2M | 101.8M | 87.0M | 87.2M |
| Profitability Metrics | |||||
| EBITDA | — | 152.5M | 138.3M | 182.7M | 185.8M |
| D&A | — | 18.8M | 15.1M | 13.7M | 12.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026