603328.SH
依顿电子
SSE · Technology · Hardware, Equipment & Parts · CN
CNY 10.64
−3.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.0B | 4.0B | 3.5B | 3.2B | 3.1B |
| Cost of Revenue | 3.2B | 3.1B | 2.8B | 2.5B | 2.5B |
| Gross Profit | 841.6M | 892.6M | 752.5M | 673.9M | 514.8M |
| Operating Expenses | |||||
| R&D Expense | 181.1M | 174.9M | 150.1M | 126.1M | 113.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 124.4M | 116.2M | 105.0M | 115.6M | 104.5M |
| Selling & Marketing Expense | 99.6M | 94.9M | 77.1M | 68.3M | 65.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 460.6M | 423.6M | 301.7M | 312.6M | 216.3M |
| Cost and Expenses | 3.6B | 3.6B | 3.1B | 2.8B | 2.8B |
| Operating Income (EBIT) | 432.4M | 518.7M | 493.4M | 400.8M | 306.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 430.0M | 520.8M | 490.4M | 398.8M | 293.8M |
| Income Tax Expense | 42.9M | 55.1M | 53.0M | 43.8M | 25.3M |
| Bottom Line | |||||
| Net Income | 387.1M | 465.7M | 437.4M | 355.0M | 268.5M |
| Earnings from Cont. Ops | 387.1M | 465.7M | 437.4M | 355.0M | 268.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 387.1M | 465.7M | 437.4M | 355.0M | 268.5M |
| Per Share | |||||
| Basic EPS | CN¥0.39 | CN¥0.47 | CN¥0.44 | CN¥0.36 | CN¥0.27 |
| Diluted EPS | CN¥0.39 | CN¥0.47 | CN¥0.44 | CN¥0.36 | CN¥0.27 |
| Revenue Per Share | CN¥4.05 | CN¥4.03 | CN¥3.51 | CN¥3.19 | CN¥3.06 |
| Shares | |||||
| Basic Shares Outstanding | 991.3M | 999.3M | 998.6M | 997.2M | 998.3M |
| Diluted Shares Outstanding | 991.3M | 999.3M | 998.6M | 997.2M | 998.3M |
| Profitability Metrics | |||||
| EBITDA | — | 750.8M | 693.1M | 590.9M | 486.7M |
| D&A | — | 232.1M | 199.7M | 190.1M | 180.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026