603320.SH
Zhejiang Dibay Electric Co., Ltd.
SSE · Industrials · Industrial - Machinery · CN
CNY 17.09
+3.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 975.2M | 983.3M | 1.1B | 930.0M | 1.0B |
| Cost of Revenue | 827.7M | 829.5M | 895.3M | 801.8M | 885.3M |
| Gross Profit | 147.5M | 153.8M | 161.5M | 128.3M | 115.2M |
| Operating Expenses | |||||
| R&D Expense | 47.4M | 47.1M | 46.9M | 45.7M | 44.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 17.3M | 18.5M | 20.3M | 21.3M | 19.1M |
| Selling & Marketing Expense | 1.5M | 2.3M | 2.2M | 2.0M | 2.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 70.2M | 71.3M | 83.4M | 82.8M | 81.2M |
| Cost and Expenses | 897.8M | 900.9M | 978.7M | 884.6M | 966.5M |
| Operating Income (EBIT) | 84.4M | 90.9M | 85.3M | 53.0M | 38.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 83.4M | 89.9M | 81.6M | 52.2M | 37.3M |
| Income Tax Expense | 8.6M | 9.3M | 15.0M | 10.8M | 3.0M |
| Bottom Line | |||||
| Net Income | 74.9M | 80.5M | 66.6M | 41.5M | 34.2M |
| Earnings from Cont. Ops | 74.9M | 80.5M | 66.6M | 41.4M | 34.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 74.9M | 80.5M | 66.6M | 41.5M | 34.2M |
| Per Share | |||||
| Basic EPS | CN¥0.51 | CN¥0.55 | CN¥0.51 | CN¥0.32 | CN¥0.26 |
| Diluted EPS | CN¥0.51 | CN¥0.55 | CN¥0.51 | CN¥0.32 | CN¥0.26 |
| Revenue Per Share | CN¥6.71 | CN¥6.71 | CN¥8.09 | CN¥7.16 | CN¥7.61 |
| Shares | |||||
| Basic Shares Outstanding | 145.4M | 146.4M | 130.6M | 129.8M | 131.5M |
| Diluted Shares Outstanding | 145.4M | 146.4M | 130.6M | 129.8M | 131.5M |
| Profitability Metrics | |||||
| EBITDA | — | 132.7M | 125.7M | 92.6M | 69.4M |
| D&A | — | 41.9M | 40.4M | 39.5M | 31.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026