得邦照明 (603303.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.3B	4.3B	4.4B	4.7B	4.7B
Cost of Revenue	3.6B	3.6B	3.6B	3.8B	3.9B
Gross Profit	712.6M	731.9M	851.2M	909.1M	780.6M
Operating Expenses
R&D Expense	109.9M	117.6M	171.6M	172.2M	156.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	207.3M	215.8M	209.9M	198.5M	172.6M
Selling & Marketing Expense	173.0M	176.8M	167.0M	157.5M	144.4M
Other Expenses	—	—	—	—	—
Total Operating Expenses	487.7M	484.4M	461.4M	492.5M	411.0M
Cost and Expenses	4.1B	4.1B	4.0B	4.3B	4.3B
Operating Income (EBIT)	239.7M	261.0M	341.0M	366.3M	313.8M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	277.6M	298.7M	391.9M	441.8M	369.0M
Income Tax Expense	34.9M	38.4M	47.3M	63.8M	28.7M
Bottom Line
Net Income	246.7M	264.3M	347.3M	375.6M	340.5M
Earnings from Cont. Ops	242.7M	260.3M	344.6M	378.0M	340.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	246.7M	264.3M	347.3M	375.6M	340.5M
Per Share
Basic EPS	CN¥0.53	CN¥0.57	CN¥0.74	CN¥0.79	CN¥0.71
Diluted EPS	CN¥0.53	CN¥0.57	CN¥0.74	CN¥0.79	CN¥0.71
Revenue Per Share	CN¥9.24	CN¥9.25	CN¥9.38	CN¥9.85	CN¥9.76
Shares
Basic Shares Outstanding	467.5M	467.7M	472.3M	476.9M	476.9M
Diluted Shares Outstanding	467.5M	467.7M	472.3M	476.9M	476.9M
Profitability Metrics
EBITDA	—	368.7M	443.9M	467.6M	421.4M
D&A	—	107.8M	102.9M	101.2M	107.7M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026