603286.SH
日盈电子
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 40.92
−0.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 1.0B | 970.7M | 761.9M | 711.4M |
| Cost of Revenue | 870.7M | 887.6M | 790.5M | 619.6M | 606.4M |
| Gross Profit | 162.2M | 153.8M | 180.2M | 142.3M | 105.0M |
| Operating Expenses | |||||
| R&D Expense | 53.4M | 52.1M | 39.6M | 42.2M | 37.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 104.9M | 103.9M | 84.8M | 62.0M | 63.9M |
| Selling & Marketing Expense | 38.9M | 35.8M | 29.1M | 19.0M | 17.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 219.3M | 212.0M | 170.5M | 132.8M | 128.7M |
| Cost and Expenses | 1.1B | 1.1B | 961.0M | 752.4M | 735.1M |
| Operating Income (EBIT) | (44.6M) | (44.3M) | 16.2M | 9.3M | (19.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (43.6M) | (43.2M) | 17.6M | 9.1M | (20.0M) |
| Income Tax Expense | 5.5M | 6.0M | 464.2K | (2.5M) | (6.3M) |
| Bottom Line | |||||
| Net Income | (50.6M) | (52.4M) | 11.2M | 7.9M | (17.3M) |
| Earnings from Cont. Ops | (49.1M) | (49.3M) | 17.1M | 11.6M | (13.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (50.6M) | (52.4M) | 11.2M | 7.9M | (17.3M) |
| Per Share | |||||
| Basic EPS | (CN¥0.44) | (CN¥0.45) | CN¥0.10 | CN¥0.08 | (CN¥0.20) |
| Diluted EPS | (CN¥0.44) | (CN¥0.45) | CN¥0.10 | CN¥0.08 | (CN¥0.20) |
| Revenue Per Share | CN¥9.27 | CN¥8.94 | CN¥8.64 | CN¥7.67 | CN¥8.22 |
| Shares | |||||
| Basic Shares Outstanding | 111.4M | 116.5M | 112.4M | 99.3M | 86.5M |
| Diluted Shares Outstanding | 111.4M | 116.5M | 112.4M | 99.3M | 86.5M |
| Profitability Metrics | |||||
| EBITDA | — | 41.3M | 77.6M | 55.8M | 27.6M |
| D&A | — | 85.5M | 61.5M | 46.5M | 46.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026