海鸥股份 (603269.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.9B	1.8B	1.6B	1.4B	1.4B
Cost of Revenue	1.3B	1.3B	1.1B	984.2M	987.3M
Gross Profit	607.9M	576.8M	476.6M	396.4M	366.9M
Operating Expenses
R&D Expense	47.4M	47.0M	47.8M	38.5M	35.7M
SG&A Expense	—	—	—	—	—
General & Admin Expense	197.9M	185.3M	139.7M	128.3M	117.4M
Selling & Marketing Expense	109.6M	108.7M	103.2M	121.1M	105.6M
Other Expenses	—	—	—	—	—
Total Operating Expenses	408.7M	390.5M	342.2M	300.7M	277.8M
Cost and Expenses	1.7B	1.7B	1.5B	1.3B	1.3B
Operating Income (EBIT)	161.5M	157.2M	118.5M	113.2M	100.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	163.8M	159.2M	119.4M	110.9M	99.4M
Income Tax Expense	43.4M	38.7M	17.2M	21.0M	20.7M
Bottom Line
Net Income	119.1M	115.7M	95.9M	84.8M	73.8M
Earnings from Cont. Ops	120.4M	120.5M	102.2M	89.9M	78.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	119.1M	115.7M	95.9M	84.8M	73.8M
Per Share
Basic EPS	CN¥0.39	CN¥0.38	CN¥0.31	CN¥0.38	CN¥0.47
Diluted EPS	CN¥0.39	CN¥0.38	CN¥0.31	CN¥0.38	CN¥0.47
Revenue Per Share	CN¥6.03	CN¥6.06	CN¥5.17	CN¥6.19	CN¥8.63
Shares
Basic Shares Outstanding	320.1M	304.4M	309.4M	223.2M	156.9M
Diluted Shares Outstanding	320.1M	304.4M	309.4M	223.2M	156.9M
Profitability Metrics
EBITDA	—	191.0M	147.1M	142.0M	130.5M
D&A	—	33.8M	28.6M	28.8M	30.2M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026