603188.SH
亚邦股份
SSE · Basic Materials · Chemicals · CN
CNY 4.66
+1.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 846.9M | 762.1M | 701.2M | 650.5M | 966.3M |
| Cost of Revenue | 751.5M | 677.8M | 639.0M | 697.5M | 932.7M |
| Gross Profit | 95.5M | 84.3M | 62.3M | (47.0M) | 33.7M |
| Operating Expenses | |||||
| R&D Expense | 27.3M | 23.3M | 24.0M | 25.4M | 47.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 72.7M | 74.0M | 105.2M | 264.8M | 343.3M |
| Selling & Marketing Expense | 15.3M | 13.2M | 17.1M | 11.6M | 15.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 144.9M | 138.2M | 171.8M | 353.0M | 460.7M |
| Cost and Expenses | 896.3M | 816.0M | 810.8M | 1.1B | 1.4B |
| Operating Income (EBIT) | (49.4M) | (60.1M) | (174.2M) | (559.8M) | (754.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (49.9M) | (61.5M) | (177.3M) | (560.1M) | (764.5M) |
| Income Tax Expense | (2.5M) | (2.7M) | 55.2M | (30.8M) | 3.1M |
| Bottom Line | |||||
| Net Income | (44.8M) | (55.6M) | (264.8M) | (578.2M) | (698.5M) |
| Earnings from Cont. Ops | (47.4M) | (58.7M) | (232.4M) | (483.6M) | (749.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (44.8M) | (55.6M) | (264.8M) | (578.2M) | (698.5M) |
| Per Share | |||||
| Basic EPS | (CN¥0.08) | (CN¥0.10) | (CN¥0.46) | (CN¥1.01) | (CN¥1.23) |
| Diluted EPS | (CN¥0.08) | (CN¥0.10) | (CN¥0.46) | (CN¥1.01) | (CN¥1.23) |
| Revenue Per Share | CN¥1.48 | CN¥1.34 | CN¥1.23 | CN¥1.14 | CN¥1.69 |
| Shares | |||||
| Basic Shares Outstanding | 570.9M | 570.0M | 570.2M | 570.2M | 570.2M |
| Diluted Shares Outstanding | 570.9M | 570.0M | 570.2M | 570.2M | 570.2M |
| Profitability Metrics | |||||
| EBITDA | — | 6.7M | (98.8M) | (412.9M) | (546.2M) |
| D&A | — | 66.8M | 75.4M | 146.9M | 207.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026