603185.SH
弘元绿能
SSE · Industrials · Industrial - Machinery · CN
CNY 16.53
−1.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.7B | 7.4B | 7.3B | 11.9B | 21.9B |
| Cost of Revenue | 6.7B | 6.6B | 7.8B | 10.0B | 17.2B |
| Gross Profit | 1.0B | 827.2M | (534.4M) | 1.9B | 4.7B |
| Operating Expenses | |||||
| R&D Expense | 412.6M | 375.9M | 339.3M | 610.7M | 974.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 320.9M | 325.3M | 320.7M | 538.5M | 338.5M |
| Selling & Marketing Expense | 75.3M | 79.6M | 92.9M | 100.1M | 24.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 961.7M | 948.1M | 1.4B | 1.5B |
| Cost and Expenses | 7.7B | 7.6B | 8.8B | 11.4B | 18.7B |
| Operating Income (EBIT) | 117.1M | 285.2M | (3.1B) | 698.2M | 3.4B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 113.5M | 284.8M | (2.7B) | 694.6M | 3.3B |
| Income Tax Expense | 156.5M | 98.5M | (21.2M) | (46.0M) | 297.4M |
| Bottom Line | |||||
| Net Income | (42.1M) | 186.8M | (2.7B) | 740.6M | 3.0B |
| Earnings from Cont. Ops | (43.0M) | 186.4M | (2.7B) | 740.6M | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (42.1M) | 186.8M | (2.7B) | 740.6M | 3.0B |
| Per Share | |||||
| Basic EPS | (CN¥0.06) | CN¥0.28 | (CN¥4.32) | CN¥1.27 | CN¥5.60 |
| Diluted EPS | (CN¥0.06) | CN¥0.28 | (CN¥4.32) | CN¥1.27 | CN¥5.58 |
| Revenue Per Share | CN¥11.32 | CN¥10.97 | CN¥11.70 | CN¥20.37 | CN¥40.45 |
| Shares | |||||
| Basic Shares Outstanding | 681.1M | 676.9M | 624.0M | 582.2M | 541.7M |
| Diluted Shares Outstanding | 681.1M | 676.9M | 624.0M | 582.2M | 541.7M |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | (2.0B) | 1.2B | 3.8B |
| D&A | — | 1.3B | 1.1B | 524.4M | 394.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026