603106.SH
恒银科技
SSE · Industrials · Business Equipment & Supplies · CN
CNY 7.63
+3.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 325.9M | 363.3M | 437.5M | 426.7M | 585.1M |
| Cost of Revenue | 211.3M | 243.7M | 325.2M | 431.3M | 554.4M |
| Gross Profit | 114.6M | 119.6M | 112.2M | (4.6M) | 30.7M |
| Operating Expenses | |||||
| R&D Expense | 31.1M | 31.2M | 48.5M | 63.0M | 85.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 32.8M | 33.9M | 44.7M | 51.7M | 41.0M |
| Selling & Marketing Expense | 22.9M | 22.4M | 25.6M | 33.6M | 44.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 74.5M | 77.6M | 97.9M | 137.4M | 158.4M |
| Cost and Expenses | 285.8M | 321.3M | 423.1M | 568.7M | 712.8M |
| Operating Income (EBIT) | 55.5M | 59.5M | 44.8M | (243.0M) | (183.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 55.5M | 59.6M | 43.6M | (251.8M) | (189.4M) |
| Income Tax Expense | 26.9M | 28.5M | 3.5M | (43.8M) | (37.3M) |
| Bottom Line | |||||
| Net Income | 28.7M | 31.2M | 40.1M | (208.0M) | (152.1M) |
| Earnings from Cont. Ops | 28.7M | 31.2M | 40.1M | (208.0M) | (152.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 28.7M | 31.2M | 40.1M | (208.0M) | (152.1M) |
| Per Share | |||||
| Basic EPS | CN¥0.06 | CN¥0.06 | CN¥0.08 | (CN¥0.40) | (CN¥0.29) |
| Diluted EPS | CN¥0.06 | CN¥0.06 | CN¥0.08 | (CN¥0.40) | (CN¥0.29) |
| Revenue Per Share | CN¥1.14 | CN¥0.70 | CN¥0.87 | CN¥0.82 | CN¥1.12 |
| Shares | |||||
| Basic Shares Outstanding | 284.6M | 519.4M | 501.5M | 519.9M | 524.3M |
| Diluted Shares Outstanding | 284.6M | 519.4M | 501.5M | 519.9M | 524.3M |
| Profitability Metrics | |||||
| EBITDA | — | 77.9M | 63.8M | (223.7M) | (162.6M) |
| D&A | — | 18.4M | 19.0M | 19.3M | 20.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026