603083.SH
剑桥科技
SSE · Technology · Communication Equipment · CN
CNY 174.99
−3.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 4.8B | 3.7B | 3.1B | 3.8B |
| Cost of Revenue | 3.9B | 3.7B | 2.9B | 2.4B | 3.1B |
| Gross Profit | 1.3B | 1.1B | 766.4M | 667.3M | 706.2M |
| Operating Expenses | |||||
| R&D Expense | 377.9M | 355.0M | 320.4M | 275.8M | 270.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 244.2M | 243.7M | 198.0M | 209.5M | 197.0M |
| Selling & Marketing Expense | 114.4M | 110.0M | 90.1M | 70.5M | 58.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 845.7M | 636.0M | 583.7M | 553.3M |
| Cost and Expenses | 4.9B | 4.6B | 3.5B | 3.0B | 3.6B |
| Operating Income (EBIT) | 268.7M | 201.0M | 166.6M | 94.8M | 179.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 267.6M | 200.2M | 163.4M | 93.9M | 178.5M |
| Income Tax Expense | (21.9M) | (22.4M) | (3.6M) | (1.1M) | 7.0M |
| Bottom Line | |||||
| Net Income | 350.4M | 263.5M | 166.7M | 95.0M | 171.5M |
| Earnings from Cont. Ops | 289.5M | 222.6M | 167.0M | 95.0M | 171.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 350.4M | 263.5M | 166.7M | 95.0M | 171.5M |
| Per Share | |||||
| Basic EPS | CN¥1.21 | CN¥0.94 | CN¥0.62 | CN¥0.36 | CN¥0.67 |
| Diluted EPS | CN¥1.21 | CN¥0.94 | CN¥0.62 | CN¥0.36 | CN¥0.67 |
| Revenue Per Share | CN¥14.99 | CN¥17.21 | CN¥13.58 | CN¥11.70 | CN¥14.79 |
| Shares | |||||
| Basic Shares Outstanding | 348.0M | 280.3M | 268.8M | 263.9M | 255.9M |
| Diluted Shares Outstanding | 348.0M | 280.3M | 268.8M | 263.9M | 255.9M |
| Profitability Metrics | |||||
| EBITDA | — | 461.3M | 419.1M | 338.3M | 424.4M |
| D&A | — | 260.3M | 252.5M | 243.4M | 245.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026