603032.SH
德新科技
SSE · Industrials · General Transportation · CN
CNY 20.22
+10.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 609.3M | 558.3M | 364.2M | 562.2M | 582.3M |
| Cost of Revenue | 383.5M | 360.8M | 251.6M | 274.4M | 212.0M |
| Gross Profit | 225.8M | 197.4M | 112.5M | 287.8M | 370.3M |
| Operating Expenses | |||||
| R&D Expense | 32.0M | 33.0M | 22.2M | 31.7M | 37.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 53.6M | 53.4M | 51.1M | 62.6M | 120.2M |
| Selling & Marketing Expense | 16.7M | 16.9M | 13.8M | 9.5M | 10.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 114.8M | 116.7M | 99.7M | 122.5M | 183.5M |
| Cost and Expenses | 498.3M | 477.6M | 351.4M | 396.9M | 395.5M |
| Operating Income (EBIT) | 101.0M | 70.7M | (160.7M) | 163.1M | 192.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 99.8M | 69.5M | (133.1M) | 134.4M | 192.8M |
| Income Tax Expense | 16.2M | 11.1M | 13.6M | 25.0M | 30.2M |
| Bottom Line | |||||
| Net Income | 68.7M | 42.6M | (151.1M) | 107.5M | 162.9M |
| Earnings from Cont. Ops | 83.6M | 58.4M | (146.8M) | 109.3M | 162.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 68.7M | 42.6M | (151.1M) | 107.5M | 162.9M |
| Per Share | |||||
| Basic EPS | CN¥0.30 | CN¥0.18 | (CN¥0.66) | CN¥0.47 | CN¥0.73 |
| Diluted EPS | CN¥0.30 | CN¥0.18 | (CN¥0.66) | CN¥0.47 | CN¥0.71 |
| Revenue Per Share | CN¥2.63 | CN¥2.36 | CN¥1.59 | CN¥2.46 | CN¥2.61 |
| Shares | |||||
| Basic Shares Outstanding | 231.6M | 236.4M | 228.9M | 228.8M | 223.2M |
| Diluted Shares Outstanding | 231.6M | 236.4M | 228.9M | 228.8M | 223.2M |
| Profitability Metrics | |||||
| EBITDA | — | 115.0M | (122.0M) | 197.2M | 228.0M |
| D&A | — | 44.3M | 38.6M | 34.0M | 35.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026