603017.SH
中衡设计
SSE · Industrials · Engineering & Construction · CN
CNY 9.39
−0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.2B | 1.3B | 1.7B | 1.8B |
| Cost of Revenue | 792.2M | 806.6M | 936.1M | 1.3B | 1.3B |
| Gross Profit | 367.5M | 370.6M | 398.4M | 451.8M | 444.1M |
| Operating Expenses | |||||
| R&D Expense | 64.1M | 68.4M | 81.5M | 93.8M | 96.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 88.7M | 93.3M | 121.1M | 136.9M | 144.9M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 172.1M | 181.3M | 221.3M | 252.2M | 266.0M |
| Cost and Expenses | 964.3M | 987.8M | 1.2B | 1.5B | 1.6B |
| Operating Income (EBIT) | 72.5M | 72.1M | 62.2M | 138.4M | 138.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 74.9M | 74.1M | 70.6M | 134.2M | 122.1M |
| Income Tax Expense | 27.8M | 26.3M | 15.7M | 23.5M | 33.4M |
| Bottom Line | |||||
| Net Income | 48.6M | 49.1M | 51.3M | 106.6M | 86.9M |
| Earnings from Cont. Ops | 47.1M | 47.8M | 55.0M | 110.7M | 88.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 48.6M | 49.1M | 51.3M | 106.6M | 86.9M |
| Per Share | |||||
| Basic EPS | CN¥0.18 | CN¥0.18 | CN¥0.19 | CN¥0.39 | CN¥0.31 |
| Diluted EPS | CN¥0.18 | CN¥0.18 | CN¥0.19 | CN¥0.39 | CN¥0.31 |
| Revenue Per Share | CN¥4.43 | CN¥4.32 | CN¥4.94 | CN¥6.33 | CN¥6.28 |
| Shares | |||||
| Basic Shares Outstanding | 261.9M | 272.5M | 270.1M | 273.3M | 280.4M |
| Diluted Shares Outstanding | 261.9M | 272.5M | 270.1M | 273.3M | 280.4M |
| Profitability Metrics | |||||
| EBITDA | — | 100.6M | 94.8M | 177.1M | 180.7M |
| D&A | — | 28.5M | 32.7M | 38.7M | 42.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026