603013.SH
亚普股份
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 16.11
−0.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.4B | 9.1B | 8.1B | 8.6B | 8.4B |
| Cost of Revenue | 7.9B | 7.8B | 6.8B | 7.3B | 7.1B |
| Gross Profit | 1.4B | 1.4B | 1.2B | 1.3B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | 344.5M | 337.6M | 316.5M | 327.9M | 291.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 327.4M | 313.2M | 277.3M | 305.6M | 296.2M |
| Selling & Marketing Expense | 63.9M | 58.9M | 42.8M | 41.9M | 62.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 724.4M | 688.8M | 624.9M | 680.9M | 672.8M |
| Cost and Expenses | 8.6B | 8.4B | 7.5B | 7.9B | 7.8B |
| Operating Income (EBIT) | 729.9M | 696.8M | 630.7M | 662.7M | 626.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 731.7M | 697.5M | 606.1M | 583.0M | 617.6M |
| Income Tax Expense | 104.0M | 108.3M | 65.8M | 78.6M | 77.4M |
| Bottom Line | |||||
| Net Income | 561.0M | 528.2M | 500.1M | 466.1M | 501.0M |
| Earnings from Cont. Ops | 627.7M | 589.3M | 540.3M | 504.4M | 540.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 561.0M | 528.2M | 500.1M | 466.1M | 501.0M |
| Per Share | |||||
| Basic EPS | CN¥1.10 | CN¥1.03 | CN¥0.98 | CN¥0.91 | CN¥0.97 |
| Diluted EPS | CN¥1.10 | CN¥1.03 | CN¥0.98 | CN¥0.91 | CN¥0.97 |
| Revenue Per Share | CN¥18.49 | CN¥17.81 | CN¥15.83 | CN¥16.76 | CN¥16.35 |
| Shares | |||||
| Basic Shares Outstanding | 505.9M | 512.8M | 510.3M | 512.2M | 516.5M |
| Diluted Shares Outstanding | 505.9M | 512.8M | 510.3M | 512.2M | 516.5M |
| Profitability Metrics | |||||
| EBITDA | — | 956.2M | 877.9M | 937.1M | 914.9M |
| D&A | — | 259.5M | 247.2M | 274.5M | 288.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026