603009.SH
北特科技
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 45.30
+1.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 2.3B | 2.0B | 1.9B | 1.7B |
| Cost of Revenue | 1.9B | 1.9B | 1.7B | 1.6B | 1.4B |
| Gross Profit | 479.3M | 467.4M | 373.4M | 309.8M | 292.4M |
| Operating Expenses | |||||
| R&D Expense | 113.3M | 109.8M | 100.3M | 87.8M | 75.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 114.9M | 117.8M | 103.7M | 104.4M | 80.5M |
| Selling & Marketing Expense | 50.8M | 47.4M | 33.5M | 33.2M | 48.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 321.8M | 313.0M | 279.7M | 273.1M | 251.0M |
| Cost and Expenses | 2.2B | 2.2B | 1.9B | 1.8B | 1.7B |
| Operating Income (EBIT) | 155.4M | 150.1M | 79.4M | 59.4M | 41.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 147.6M | 142.7M | 84.5M | 55.4M | 43.3M |
| Income Tax Expense | 16.0M | 15.3M | 10.4M | 6.1M | 2.7M |
| Bottom Line | |||||
| Net Income | 123.7M | 119.5M | 71.4M | 50.9M | 45.9M |
| Earnings from Cont. Ops | 131.7M | 127.3M | 74.2M | 49.4M | 40.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 123.7M | 119.5M | 71.4M | 50.9M | 45.9M |
| Per Share | |||||
| Basic EPS | CN¥0.36 | CN¥0.35 | CN¥0.20 | CN¥0.14 | CN¥0.13 |
| Diluted EPS | CN¥0.36 | CN¥0.35 | CN¥0.20 | CN¥0.14 | CN¥0.13 |
| Revenue Per Share | CN¥6.89 | CN¥6.80 | CN¥5.67 | CN¥5.18 | CN¥4.83 |
| Shares | |||||
| Basic Shares Outstanding | 343.6M | 341.6M | 357.2M | 363.3M | 353.4M |
| Diluted Shares Outstanding | 343.6M | 341.6M | 357.2M | 363.3M | 353.4M |
| Profitability Metrics | |||||
| EBITDA | — | 343.4M | 252.3M | 230.0M | 206.6M |
| D&A | — | 193.3M | 172.9M | 170.6M | 164.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026