601929.SH
Jishi Media Co., Ltd.
SSE · Communication Services · Entertainment · CN
CNY 2.26
−1.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.0B | 2.0B | 1.8B | 1.8B |
| Cost of Revenue | 1.8B | 1.8B | 1.6B | 1.7B | 1.4B |
| Gross Profit | 232.5M | 220.6M | 356.6M | 177.9M | 405.0M |
| Operating Expenses | |||||
| R&D Expense | 119.6M | 123.7M | 135.3M | 72.4M | 66.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 322.7M | 323.4M | 326.5M | 377.8M | 386.0M |
| Selling & Marketing Expense | 209.1M | 198.5M | 213.1M | 186.7M | 264.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 846.9M | 838.6M | 871.2M | 818.1M | 851.1M |
| Cost and Expenses | 2.6B | 2.6B | 2.5B | 2.5B | 2.3B |
| Operating Income (EBIT) | (469.3M) | (473.4M) | (492.5M) | (640.5M) | (444.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (456.6M) | (459.9M) | (475.4M) | (640.9M) | (427.0M) |
| Income Tax Expense | 35.4K | 1.6M | (747.7K) | 5.3M | 460.2K |
| Bottom Line | |||||
| Net Income | (456.7M) | (459.6M) | (464.8M) | (642.9M) | (424.2M) |
| Earnings from Cont. Ops | (458.2M) | (461.5M) | (474.7M) | (646.3M) | (427.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (456.7M) | (459.6M) | (464.8M) | (642.9M) | (424.2M) |
| Per Share | |||||
| Basic EPS | (CN¥0.13) | (CN¥0.13) | (CN¥0.13) | (CN¥0.19) | (CN¥0.13) |
| Diluted EPS | (CN¥0.13) | (CN¥0.13) | (CN¥0.13) | (CN¥0.19) | (CN¥0.13) |
| Revenue Per Share | CN¥0.58 | CN¥0.57 | CN¥0.57 | CN¥0.56 | CN¥0.56 |
| Shares | |||||
| Basic Shares Outstanding | 3.5B | 3.5B | 3.5B | 3.3B | 3.3B |
| Diluted Shares Outstanding | 3.5B | 3.5B | 3.5B | 3.3B | 3.3B |
| Profitability Metrics | |||||
| EBITDA | — | 464.6M | 482.3M | 401.7M | 442.1M |
| D&A | — | 938.0M | 974.8M | 1.0B | 886.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026