601799.SH
星宇股份
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 83.68
−3.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.6B | 15.3B | 13.3B | 10.2B | 8.2B |
| Cost of Revenue | 12.5B | 12.3B | 10.7B | 8.1B | 6.4B |
| Gross Profit | 3.1B | 3.0B | 2.6B | 2.1B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 926.7M | 883.7M | 655.5M | 610.2M | 522.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 363.3M | 352.7M | 303.7M | 271.4M | 246.9M |
| Selling & Marketing Expense | 61.9M | 62.5M | 55.8M | 46.8M | 118.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 1.4B | 1.1B | 972.3M | 918.8M |
| Cost and Expenses | 14.0B | 13.6B | 11.8B | 9.1B | 7.3B |
| Operating Income (EBIT) | 1.8B | 1.8B | 1.6B | 1.2B | 1.1B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.8B | 1.8B | 1.6B | 1.2B | 1.0B |
| Income Tax Expense | 175.7M | 189.1M | 184.1M | 101.0M | 108.5M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.6B | 1.4B | 1.1B | 941.4M |
| Earnings from Cont. Ops | 1.7B | 1.6B | 1.4B | 1.1B | 941.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.6B | 1.4B | 1.1B | 941.4M |
| Per Share | |||||
| Basic EPS | CN¥5.84 | CN¥5.71 | CN¥4.96 | CN¥3.87 | CN¥3.30 |
| Diluted EPS | CN¥5.84 | CN¥5.71 | CN¥4.93 | CN¥3.86 | CN¥3.30 |
| Revenue Per Share | CN¥55.25 | CN¥53.61 | CN¥46.70 | CN¥35.96 | CN¥28.87 |
| Shares | |||||
| Basic Shares Outstanding | 282.2M | 284.6M | 283.8M | 285.0M | 285.7M |
| Diluted Shares Outstanding | 282.2M | 284.6M | 283.8M | 285.0M | 285.7M |
| Profitability Metrics | |||||
| EBITDA | — | 2.5B | 2.2B | 1.7B | 1.4B |
| D&A | — | 634.7M | 560.6M | 459.3M | 372.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026