TAKUMA CO.,LTD. (6013.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	158.6B	165.6B	151.2B	149.2B	142.7B
Cost of Revenue	23.9B	126.4B	117.5B	119.6B	111.1B
Gross Profit	6.5B	39.3B	33.7B	29.5B	31.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	5.5B	23.9B	20.2B	19.3B	17.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.5B	23.9B	20.2B	19.3B	17.7B
Cost and Expenses	144.2B	150.2B	137.6B	138.9B	128.8B
Operating Income (EBIT)	14.3B	15.4B	13.5B	10.2B	13.8B
Non-Operating
Interest Income	17.0M	139.0M	65.0M	26.0M	19.0M
Interest Expense	10.0M	16.0M	11.0M	2.0M	2.0M
Net Interest Income	7.0M	123.0M	54.0M	24.0M	17.0M
Other Non-Op Income/Expense	328.0M	870.0M	564.0M	938.0M	870.0M
Non-Operating Income (excl Interest)	458.0M	984.0M	963.0M	998.0M	931.0M
EBT (Pre-Tax Income)	1.6B	20.1B	14.9B	12.4B	14.1B
Income Tax Expense	511.0M	6.2B	4.3B	3.6B	4.4B
Bottom Line
Net Income	11.4B	13.7B	10.4B	8.8B	9.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.4B	13.7B	10.4B	8.8B	9.6B
Per Share
Basic EPS	¥150	¥185	¥132	¥109	¥120
Diluted EPS	¥150	¥185	—	—	—
Revenue Per Share	¥2,125	¥2,232	¥1,924	¥1,865	¥1,782
Shares
Basic Shares Outstanding	74.6M	74.2M	78.6M	80.0M	80.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	17.4B	15.5B	12.0B	14.9B
D&A	—	2.0B	1.9B	1.8B	1.1B
EBIT	14.3B	15.4B	13.5B	10.2B	13.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026