中国国航 (601111.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	176.0B	171.5B	166.7B	141.1B	52.9B
Cost of Revenue	163.9B	162.6B	158.2B	134.0B	82.8B
Gross Profit	12.1B	8.8B	8.5B	7.1B	(29.9B)
Operating Expenses
R&D Expense	481.6M	470.8M	432.1M	373.5M	243.6M
SG&A Expense	—	—	—	—	—
General & Admin Expense	5.6B	5.6B	5.5B	5.1B	4.8B
Selling & Marketing Expense	7.2B	7.2B	6.9B	5.3B	3.5B
Other Expenses	—	—	—	—	—
Total Operating Expenses	18.0B	18.5B	20.0B	18.6B	19.1B
Cost and Expenses	181.9B	181.1B	178.2B	152.6B	101.9B
Operating Income (EBIT)	2.2B	(2.0B)	(3.4B)	(3.3B)	(46.1B)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	2.8B	(1.6B)	(1.6B)	(1.7B)	(45.9B)
Income Tax Expense	1.9B	1.9B	844.9M	(91.2M)	(703.6M)
Bottom Line
Net Income	2.0B	(1.8B)	(237.3M)	(1.0B)	(38.6B)
Earnings from Cont. Ops	803.8M	(3.5B)	(2.5B)	(1.6B)	(45.2B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.0B	(1.8B)	(237.3M)	(1.0B)	(38.6B)
Per Share
Basic EPS	CN¥0.10	(CN¥0.11)	(CN¥0.01)	(CN¥0.07)	(CN¥2.81)
Diluted EPS	CN¥0.10	(CN¥0.11)	(CN¥0.01)	(CN¥0.07)	—
Revenue Per Share	CN¥10.27	CN¥10.65	CN¥7.02	CN¥9.44	CN¥3.85
Shares
Basic Shares Outstanding	17.1B	16.1B	23.7B	14.9B	13.7B
Diluted Shares Outstanding	17.1B	16.1B	23.7B	14.9B	13.7B
Profitability Metrics
EBITDA	—	13.2B	10.3B	8.5B	(37.1B)
D&A	—	15.2B	13.7B	11.8B	9.0B
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026