601020.SH
华钰矿业
SSE · Basic Materials · Industrial Materials · CN
CNY 23.29
+5.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.1B | 1.6B | 871.1M | 564.2M |
| Cost of Revenue | 1.0B | 1.1B | 732.8M | 505.5M | 306.1M |
| Gross Profit | 1.0B | 1.0B | 881.1M | 365.5M | 258.1M |
| Operating Expenses | |||||
| R&D Expense | 3.6M | 6.4M | 15.0M | 22.0M | 8.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 196.6M | 193.8M | 201.8M | 170.5M | 146.2M |
| Selling & Marketing Expense | (131.2K) | 2.9M | 2.6M | 2.4M | 1.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 412.1M | 372.1M | 430.4M | 296.2M | 89.4M |
| Cost and Expenses | 1.4B | 1.4B | 1.2B | 801.7M | 395.5M |
| Operating Income (EBIT) | 1.1B | 1.1B | 446.0M | 63.5M | 139.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.1B | 1.1B | 440.3M | 58.2M | 146.9M |
| Income Tax Expense | 181.4M | 156.4M | 59.9M | 12.4M | 15.1M |
| Bottom Line | |||||
| Net Income | 855.6M | 870.7M | 253.3M | 73.9M | 147.5M |
| Earnings from Cont. Ops | 916.3M | 963.0M | 380.3M | 45.8M | 131.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 855.6M | 870.7M | 253.3M | 73.9M | 147.5M |
| Per Share | |||||
| Basic EPS | CN¥1.05 | CN¥1.06 | CN¥0.32 | CN¥0.09 | CN¥0.19 |
| Diluted EPS | CN¥1.05 | CN¥1.06 | CN¥0.32 | CN¥0.09 | CN¥0.19 |
| Revenue Per Share | CN¥2.66 | CN¥2.52 | CN¥2.04 | CN¥1.06 | CN¥0.73 |
| Shares | |||||
| Basic Shares Outstanding | 763.9M | 821.4M | 791.6M | 821.0M | 776.5M |
| Diluted Shares Outstanding | 763.9M | 821.4M | 791.6M | 821.0M | 776.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 730.5M | 284.3M | 309.1M |
| D&A | — | 327.0M | 284.5M | 220.9M | 169.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026