600918.SH
中泰证券
SSE · Financial Services · Financial - Capital Markets · CN
CNY 5.59
+0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.0B | 11.4B | 9.7B | 12.8B | 9.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | — | — | — | — | — |
| Operating Income (EBIT) | 2.6B | 2.4B | 1.3B | 2.6B | 796.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 2.6B | 2.3B | 1.3B | 2.6B | 781.9M |
| Income Tax Expense | 790.6M | 674.1M | 180.2M | 495.7M | 78.5M |
| Bottom Line | |||||
| Net Income | 1.5B | 1.4B | 937.3M | 1.8B | 590.2M |
| Earnings from Cont. Ops | 1.8B | 1.7B | 1.1B | 2.1B | 703.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.4B | 937.3M | 1.8B | 590.2M |
| Per Share | |||||
| Basic EPS | CN¥0.19 | CN¥0.18 | CN¥0.11 | CN¥0.24 | CN¥0.08 |
| Diluted EPS | CN¥0.19 | CN¥0.18 | CN¥0.11 | CN¥0.24 | CN¥0.08 |
| Revenue Per Share | CN¥1.28 | CN¥1.43 | CN¥1.14 | CN¥1.70 | CN¥1.26 |
| Shares | |||||
| Basic Shares Outstanding | 9.4B | 8.0B | 8.5B | 7.5B | 7.4B |
| Diluted Shares Outstanding | 9.4B | 8.0B | 8.5B | 7.5B | 7.4B |
| Profitability Metrics | |||||
| EBITDA | — | 2.7B | 1.6B | 2.9B | 1.1B |
| D&A | — | 385.0M | 352.3M | 328.1M | 282.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026