600880.SH
博瑞传播
SSE · Communication Services · Advertising Agencies · CN
CNY 3.78
−1.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 396.0M | 455.7M | 578.6M | 614.4M | 507.0M |
| Cost of Revenue | 212.6M | 283.6M | 302.6M | 329.3M | 260.1M |
| Gross Profit | 183.4M | 172.1M | 276.0M | 285.1M | 246.9M |
| Operating Expenses | |||||
| R&D Expense | 31.6M | 29.9M | 47.3M | 50.5M | 42.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 88.0M | 89.2M | 91.9M | 101.4M | 101.5M |
| Selling & Marketing Expense | 41.8M | 42.2M | 40.6M | 33.0M | 36.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 169.2M | 168.4M | 186.4M | 188.0M | 185.1M |
| Cost and Expenses | 381.8M | 452.0M | 488.9M | 517.2M | 445.2M |
| Operating Income (EBIT) | (35.5M) | (42.4M) | 36.0M | 62.9M | 67.4M |
| Non-Operating | |||||
| Interest Income | 41.5M | 40.8M | 36.7M | 38.6M | 38.6M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (35.9M) | (42.9M) | 37.3M | 63.3M | 68.5M |
| Income Tax Expense | (7.9M) | (9.4M) | 7.9M | 12.6M | 15.8M |
| Bottom Line | |||||
| Net Income | (13.7M) | (15.0M) | 18.8M | 36.1M | 40.2M |
| Earnings from Cont. Ops | (28.0M) | (33.5M) | 29.3M | 50.8M | 52.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (13.7M) | (15.0M) | 18.8M | 36.1M | 40.2M |
| Per Share | |||||
| Basic EPS | (CN¥0.00) | (CN¥0.01) | CN¥0.02 | CN¥0.03 | CN¥0.04 |
| Diluted EPS | (CN¥0.00) | (CN¥0.01) | CN¥0.02 | CN¥0.03 | CN¥0.04 |
| Revenue Per Share | CN¥0.57 | CN¥0.30 | CN¥0.61 | CN¥0.51 | CN¥0.50 |
| Shares | |||||
| Basic Shares Outstanding | 698.8M | 1.5B | 940.8M | 1.2B | 1.0B |
| Diluted Shares Outstanding | 698.8M | 1.5B | 940.8M | 1.2B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | — | (16.4M) | 69.4M | 96.6M | 102.5M |
| D&A | — | 26.1M | 33.4M | 33.8M | 35.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026