600765.SH
Avic Heavy Machinery Co., Ltd.
SSE · Industrials · Industrial - Machinery · CN
CNY 13.17
+0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.3B | 10.1B | 10.4B | 11.6B | 10.6B |
| Cost of Revenue | 7.4B | 7.3B | 7.9B | 8.0B | 7.5B |
| Gross Profit | 2.8B | 2.8B | 2.5B | 3.6B | 3.1B |
| Operating Expenses | |||||
| R&D Expense | 614.0M | 633.9M | 677.0M | 762.2M | 434.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 913.5M | 921.7M | 912.6M | 845.4M | 756.8M |
| Selling & Marketing Expense | 119.0M | 122.6M | 114.8M | 100.8M | 76.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 1.9B | 1.8B | 1.8B | 1.3B |
| Cost and Expenses | 9.3B | 9.2B | 9.7B | 9.8B | 8.8B |
| Operating Income (EBIT) | 887.7M | 843.1M | 864.8M | 1.7B | 1.5B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 888.6M | 846.0M | 865.1M | 1.7B | 1.5B |
| Income Tax Expense | 107.0M | 98.6M | 101.5M | 217.1M | 206.3M |
| Bottom Line | |||||
| Net Income | 569.0M | 608.8M | 639.7M | 1.3B | 1.2B |
| Earnings from Cont. Ops | 781.5M | 747.4M | 763.7M | 1.5B | 1.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 569.0M | 608.8M | 639.7M | 1.3B | 1.2B |
| Per Share | |||||
| Basic EPS | CN¥0.36 | CN¥0.39 | CN¥0.43 | CN¥0.91 | CN¥0.82 |
| Diluted EPS | CN¥0.36 | CN¥0.39 | CN¥0.43 | CN¥0.91 | CN¥0.82 |
| Revenue Per Share | CN¥6.50 | CN¥6.48 | CN¥6.96 | CN¥7.87 | CN¥7.22 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.4B | 2.1B | 1.8B |
| D&A | — | 598.0M | 576.6M | 414.8M | 285.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026