600741.SH
华域汽车
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 15.48
+1.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 183.6B | 184.0B | 169.6B | 168.6B | 158.3B |
| Cost of Revenue | 160.5B | 161.4B | 149.0B | 146.4B | 135.8B |
| Gross Profit | 23.1B | 22.6B | 20.6B | 22.1B | 22.5B |
| Operating Expenses | |||||
| R&D Expense | 6.6B | 6.5B | 6.2B | 7.1B | 7.2B |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 8.6B | 8.6B | 8.2B | 8.0B | 8.1B |
| Selling & Marketing Expense | 853.6M | 855.0M | 739.3M | 850.9M | 1.0B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 17.2B | 17.0B | 16.2B | 16.7B | 16.7B |
| Cost and Expenses | 177.7B | 178.4B | 165.3B | 163.1B | 152.5B |
| Operating Income (EBIT) | 9.5B | 9.4B | 8.2B | 8.8B | 9.1B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 9.6B | 9.5B | 8.3B | 9.0B | 9.1B |
| Income Tax Expense | 1.5B | 1.3B | 806.0M | 943.8M | 1.1B |
| Bottom Line | |||||
| Net Income | 7.2B | 7.2B | 6.7B | 7.2B | 7.2B |
| Earnings from Cont. Ops | 8.1B | 8.2B | 7.5B | 8.1B | 8.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.2B | 7.2B | 6.7B | 7.2B | 7.2B |
| Per Share | |||||
| Basic EPS | CN¥2.28 | CN¥2.29 | CN¥2.13 | CN¥2.29 | CN¥2.29 |
| Diluted EPS | CN¥2.28 | — | — | — | — |
| Revenue Per Share | CN¥58.30 | CN¥58.36 | CN¥53.79 | CN¥53.47 | CN¥50.21 |
| Shares | |||||
| Basic Shares Outstanding | 3.1B | 3.2B | 3.2B | 3.2B | 3.2B |
| Diluted Shares Outstanding | 3.1B | 3.2B | 3.2B | 3.2B | 3.2B |
| Profitability Metrics | |||||
| EBITDA | — | 14.9B | 13.5B | 14.0B | 14.1B |
| D&A | — | 5.4B | 5.3B | 5.2B | 5.0B |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026