600651.SH
Feilo Acoustics Co., Ltd. Shanghai
SSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · CN
CNY 5.66
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.8B | 2.0B | 2.0B | 3.3B |
| Cost of Revenue | 1.4B | 1.5B | 1.7B | 1.6B | 2.6B |
| Gross Profit | 311.5M | 315.5M | 308.3M | 348.7M | 724.1M |
| Operating Expenses | |||||
| R&D Expense | 119.6M | 122.1M | 136.1M | 140.5M | 170.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 205.6M | 202.5M | 201.0M | 197.2M | 319.5M |
| Selling & Marketing Expense | 23.0M | 20.7M | 18.7M | 20.6M | 231.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 374.1M | 370.8M | 380.6M | 396.7M | 877.1M |
| Cost and Expenses | 1.8B | 1.9B | 2.0B | 2.0B | 3.5B |
| Operating Income (EBIT) | 66.8M | 63.9M | 47.9M | 40.4M | 389.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 70.9M | 65.4M | 47.4M | 37.1M | 342.4M |
| Income Tax Expense | 5.8M | 6.6M | 7.3M | 5.0M | 36.3M |
| Bottom Line | |||||
| Net Income | 60.2M | 55.0M | 39.5M | 37.9M | 311.5M |
| Earnings from Cont. Ops | 65.2M | 58.8M | 40.1M | 32.1M | (13.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 60.2M | 55.0M | 39.5M | 37.9M | 311.5M |
| Per Share | |||||
| Basic EPS | CN¥0.02 | CN¥0.02 | CN¥0.02 | CN¥0.02 | CN¥0.12 |
| Diluted EPS | CN¥0.02 | CN¥0.02 | CN¥0.02 | CN¥0.02 | CN¥0.12 |
| Revenue Per Share | CN¥0.68 | CN¥0.73 | CN¥0.80 | CN¥0.78 | CN¥1.33 |
| Shares | |||||
| Basic Shares Outstanding | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Diluted Shares Outstanding | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Profitability Metrics | |||||
| EBITDA | — | 152.5M | 139.9M | 127.7M | 493.1M |
| D&A | — | 88.7M | 92.0M | 87.3M | 103.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026