天宸股份 (600620.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	305.6M	299.0M	341.9M	297.4M	243.7M
Cost of Revenue	200.0M	170.3M	191.0M	113.4M	99.2M
Gross Profit	105.5M	128.7M	150.8M	183.9M	144.6M
Operating Expenses
R&D Expense	307.2K	877.2K	1.3M	—	—
SG&A Expense	—	—	—	—	—
General & Admin Expense	71.2M	71.2M	79.0M	78.5M	49.8M
Selling & Marketing Expense	10.1M	9.2M	13.7M	13.3M	8.4M
Other Expenses	—	—	—	—	—
Total Operating Expenses	101.8M	108.2M	132.2M	172.4M	100.6M
Cost and Expenses	301.8M	278.5M	323.2M	285.9M	199.8M
Operating Income (EBIT)	7.8M	23.9M	50.1M	23.1M	42.6M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	12.4M	28.4M	52.8M	28.6M	45.5M
Income Tax Expense	6.4M	9.5M	20.8M	26.7K	(2.4M)
Bottom Line
Net Income	6.1M	19.0M	32.1M	21.8M	35.9M
Earnings from Cont. Ops	5.9M	19.0M	33.1M	28.5M	47.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.1M	19.0M	32.1M	21.8M	35.9M
Per Share
Basic EPS	CN¥0.01	CN¥0.03	CN¥0.05	CN¥0.03	CN¥0.05
Diluted EPS	CN¥0.01	CN¥0.03	CN¥0.05	CN¥0.03	CN¥0.05
Revenue Per Share	CN¥0.44	CN¥0.47	CN¥0.53	CN¥0.41	CN¥0.34
Shares
Basic Shares Outstanding	688.1M	632.6M	641.6M	727.1M	718.7M
Diluted Shares Outstanding	688.1M	632.6M	641.6M	727.1M	718.7M
Profitability Metrics
EBITDA	—	45.9M	74.9M	49.0M	53.2M
D&A	—	22.0M	24.8M	26.0M	10.6M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026