600600.SH
Tsingtao Brewery Co., Ltd.
SSE · Consumer Defensive · Beverages - Alcoholic · CN
CNY 49.62
−0.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 31.1B | 32.5B | 32.1B | 33.9B | 32.2B |
| Cost of Revenue | 18.1B | 18.9B | 19.2B | 20.8B | 20.3B |
| Gross Profit | 13.0B | 13.6B | 12.9B | 13.1B | 11.9B |
| Operating Expenses | |||||
| R&D Expense | 130.6M | 121.8M | 102.8M | 100.6M | 63.0M |
| SG&A Expense | 4.5B | — | — | — | — |
| General & Admin Expense | 1.8B | 1.5B | 1.4B | 1.5B | 1.5B |
| Selling & Marketing Expense | 4.8B | 4.5B | 4.6B | 4.7B | 4.2B |
| Other Expenses | (626.4M) | — | — | — | — |
| Total Operating Expenses | 7.9B | 8.0B | 7.9B | 8.3B | 7.7B |
| Cost and Expenses | 26.0B | 26.9B | 27.1B | 29.1B | 28.0B |
| Operating Income (EBIT) | 5.4B | 6.2B | 5.8B | 5.7B | 5.0B |
| Non-Operating | |||||
| Interest Income | 156.4M | — | — | — | — |
| Interest Expense | 8.8M | — | — | — | — |
| Net Interest Income | 147.6M | — | — | — | — |
| Other Non-Op Income/Expense | 546.3M | — | — | — | — |
| Non-Operating Income (excl Interest) | (220.3M) | — | — | — | — |
| EBT (Pre-Tax Income) | 6.0B | 6.3B | 5.9B | 5.7B | 5.0B |
| Income Tax Expense | 1.6B | 1.6B | 1.4B | 1.4B | 1.2B |
| Bottom Line | |||||
| Net Income | 4.4B | 4.6B | 4.3B | 4.3B | 3.7B |
| Earnings from Cont. Ops | 4.5B | 4.7B | 4.5B | 4.3B | 3.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.4B | 4.6B | 4.3B | 4.3B | 3.7B |
| Per Share | |||||
| Basic EPS | CN¥2.37 | CN¥3.36 | CN¥3.19 | CN¥3.14 | CN¥2.74 |
| Diluted EPS | CN¥2.37 | CN¥3.36 | CN¥3.19 | CN¥3.13 | CN¥2.73 |
| Revenue Per Share | — | CN¥23.80 | CN¥23.60 | CN¥24.96 | CN¥23.72 |
| Shares | |||||
| Basic Shares Outstanding | — | 1.4B | 1.4B | 1.4B | 1.4B |
| Diluted Shares Outstanding | — | 1.4B | 1.4B | 1.4B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | 4.5B | 7.5B | 7.0B | 6.9B | 6.1B |
| D&A | 332.2M | 1.2B | 1.2B | 1.1B | 1.1B |
| EBIT | 4.1B | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026