600586.SH
金晶科技
SSE · Basic Materials · Chemicals - Specialty · CN
CNY 4.17
−2.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.2B | 4.5B | 6.5B | 8.0B | 7.5B |
| Cost of Revenue | 4.3B | 4.5B | 5.6B | 6.5B | 6.2B |
| Gross Profit | (108.1M) | 42.5M | 886.6M | 1.4B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 123.1M | 134.0M | 184.6M | 239.2M | 206.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 310.5M | 301.8M | 272.1M | 318.3M | 317.1M |
| Selling & Marketing Expense | 39.9M | 41.9M | 41.4M | 47.0M | 51.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 610.3M | 616.2M | 674.2M | 803.9M | 745.6M |
| Cost and Expenses | 4.9B | 5.1B | 6.2B | 7.3B | 7.0B |
| Operating Income (EBIT) | (853.9M) | (666.1M) | 100.3M | 564.2M | 409.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (859.6M) | (667.7M) | 108.2M | 522.7M | 395.5M |
| Income Tax Expense | (76.3M) | (56.1M) | 59.1M | 54.4M | 50.1M |
| Bottom Line | |||||
| Net Income | (749.4M) | (584.8M) | 60.5M | 461.8M | 355.9M |
| Earnings from Cont. Ops | (783.3M) | (611.6M) | 49.1M | 468.3M | 345.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (749.4M) | (584.8M) | 60.5M | 461.8M | 355.9M |
| Per Share | |||||
| Basic EPS | (CN¥0.54) | (CN¥0.42) | CN¥0.04 | CN¥0.33 | CN¥0.25 |
| Diluted EPS | (CN¥0.54) | (CN¥0.42) | CN¥0.04 | CN¥0.33 | CN¥0.25 |
| Revenue Per Share | CN¥3.10 | CN¥3.25 | CN¥4.27 | CN¥5.69 | CN¥5.24 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.5B | 1.4B | 1.4B |
| Diluted Shares Outstanding | 1.4B | 1.4B | 1.5B | 1.4B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | — | (128.7M) | 655.8M | 1.1B | 878.1M |
| D&A | — | 537.4M | 555.5M | 511.2M | 468.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026