600460.SH
士兰微
SSE · Technology · Semiconductors · CN
CNY 35.56
−0.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.6B | 13.1B | 11.2B | 9.3B | 8.3B |
| Cost of Revenue | 11.1B | 10.6B | 9.1B | 7.3B | 5.8B |
| Gross Profit | 2.5B | 2.5B | 2.1B | 2.1B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 1.1B | 1.0B | 863.8M | 711.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 500.7M | 503.9M | 460.8M | 378.7M | 376.7M |
| Selling & Marketing Expense | 192.6M | 192.7M | 178.8M | 166.9M | 143.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 2.0B | 1.9B | 1.7B | 1.5B |
| Cost and Expenses | 13.1B | 12.6B | 11.0B | 9.0B | 7.3B |
| Operating Income (EBIT) | 227.9M | 154.7M | (100.7M) | (48.8M) | 1.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 209.8M | 137.7M | (107.2M) | (56.9M) | 1.2B |
| Income Tax Expense | 13.1M | (525.2K) | (83.4M) | 7.7M | 144.7M |
| Bottom Line | |||||
| Net Income | 458.8M | 398.6M | 219.9M | (35.8M) | 1.1B |
| Earnings from Cont. Ops | 196.7M | 138.2M | (23.9M) | (64.6M) | 1.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 458.8M | 398.6M | 219.9M | (35.8M) | 1.1B |
| Per Share | |||||
| Basic EPS | CN¥0.28 | CN¥0.24 | CN¥0.13 | (CN¥0.02) | CN¥0.74 |
| Diluted EPS | CN¥0.28 | CN¥0.24 | CN¥0.13 | (CN¥0.02) | CN¥0.74 |
| Revenue Per Share | CN¥8.45 | CN¥7.86 | CN¥6.63 | CN¥5.22 | CN¥5.82 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.7B | 1.7B | 1.8B | 1.4B |
| Diluted Shares Outstanding | 1.6B | 1.7B | 1.7B | 1.8B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 1.2B | 871.0M | 1.9B |
| D&A | — | 1.4B | 1.3B | 919.7M | 731.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026