600392.SH
盛和资源
SSE · Basic Materials · Other Precious Metals · CN
CNY 22.84
+0.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.4B | 15.0B | 11.4B | 17.9B | 16.8B |
| Cost of Revenue | 13.6B | 13.4B | 10.8B | 17.1B | 14.5B |
| Gross Profit | 1.8B | 1.6B | 594.9M | 776.9M | 2.3B |
| Operating Expenses | |||||
| R&D Expense | 6.5M | 6.5M | 6.2M | 1.1M | 745.3K |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 529.5M | 507.2M | 248.8M | 218.5M | 331.1M |
| Selling & Marketing Expense | 48.1M | 47.8M | 39.4M | 27.8M | 36.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 702.2M | 685.7M | 393.8M | 346.2M | 480.7M |
| Cost and Expenses | 14.3B | 14.1B | 11.2B | 17.4B | 14.9B |
| Operating Income (EBIT) | 1.2B | 1.0B | 312.0M | 451.9M | 1.9B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.2B | 1.0B | 303.0M | 458.7M | 1.9B |
| Income Tax Expense | 203.1M | 172.4M | 68.7M | 62.1M | 278.1M |
| Bottom Line | |||||
| Net Income | 998.0M | 839.0M | 207.2M | 332.7M | 1.6B |
| Earnings from Cont. Ops | 1.0B | 856.4M | 234.3M | 396.6M | 1.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 998.0M | 839.0M | 207.2M | 332.7M | 1.6B |
| Per Share | |||||
| Basic EPS | CN¥0.57 | CN¥0.48 | CN¥0.12 | CN¥0.19 | CN¥0.91 |
| Diluted EPS | CN¥0.57 | CN¥0.48 | CN¥0.12 | CN¥0.19 | CN¥0.91 |
| Revenue Per Share | CN¥8.77 | CN¥8.55 | CN¥6.49 | CN¥10.21 | CN¥9.57 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 459.0M | 566.1M | 2.0B |
| D&A | — | 223.7M | 147.0M | 114.2M | 74.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026