600360.SH
华微电子
SSE · Technology · Semiconductors · CN
CNY 10.46
−2.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.3B | 2.1B | 1.7B | 2.0B |
| Cost of Revenue | 1.8B | 1.7B | 1.5B | 1.3B | 1.5B |
| Gross Profit | 513.1M | 552.0M | 540.3M | 411.5M | 412.9M |
| Operating Expenses | |||||
| R&D Expense | 133.8M | 136.8M | 124.9M | 106.1M | 105.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 131.3M | 135.8M | 127.9M | 130.5M | 119.8M |
| Selling & Marketing Expense | 49.4M | 50.6M | 48.0M | 39.8M | 37.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 299.5M | 324.1M | 411.9M | 396.9M | 378.2M |
| Cost and Expenses | 2.1B | 2.0B | 1.9B | 1.7B | 1.9B |
| Operating Income (EBIT) | 210.5M | 218.9M | 143.0M | 39.3M | 52.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 193.2M | 192.0M | 139.5M | 30.0M | 52.5M |
| Income Tax Expense | 9.7M | 9.5M | 4.1M | (8.6M) | (7.3M) |
| Bottom Line | |||||
| Net Income | 175.8M | 172.9M | 127.7M | 36.9M | 57.7M |
| Earnings from Cont. Ops | 183.5M | 182.5M | 135.4M | 38.5M | 59.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 175.8M | 172.9M | 127.7M | 36.9M | 57.7M |
| Per Share | |||||
| Basic EPS | CN¥0.18 | CN¥0.18 | CN¥0.13 | CN¥0.04 | CN¥0.06 |
| Diluted EPS | CN¥0.18 | CN¥0.18 | CN¥0.13 | CN¥0.04 | CN¥0.06 |
| Revenue Per Share | CN¥2.36 | CN¥2.35 | CN¥2.09 | CN¥1.89 | CN¥2.03 |
| Shares | |||||
| Basic Shares Outstanding | 965.0M | 960.3M | 982.6M | 921.7M | 962.5M |
| Diluted Shares Outstanding | 965.0M | 960.3M | 982.6M | 921.7M | 962.5M |
| Profitability Metrics | |||||
| EBITDA | — | 490.5M | 348.6M | 218.5M | 213.5M |
| D&A | — | 271.6M | 205.6M | 179.2M | 160.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026