600322.SH
Tianjin Jintou State-Owned Urban Development Co., Ltd.
SSE · Real Estate · Real Estate - Development · CN
CNY 2.59
−1.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 845.3M | 965.9M | 2.7B | 3.1B | 3.4B |
| Cost of Revenue | 950.5M | 1.1B | 2.2B | 2.9B | 3.1B |
| Gross Profit | (105.2M) | (133.2M) | 518.6M | 169.0M | 252.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 111.7M | 134.2M | 105.4M | 94.7M | 121.2M |
| Selling & Marketing Expense | 69.6M | 88.5M | 163.3M | 181.3M | 101.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 675.1M | 846.0M | 930.2M | 921.2M | 1.0B |
| Cost and Expenses | 1.6B | 1.9B | 3.1B | 3.8B | 4.1B |
| Operating Income (EBIT) | (1.3B) | (1.5B) | (443.2M) | 27.3M | (189.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (1.3B) | (1.5B) | (217.4M) | 11.7M | (249.5M) |
| Income Tax Expense | 1.2M | 1.2M | 13.5M | 26.9M | 22.6M |
| Bottom Line | |||||
| Net Income | (1.2B) | (1.4B) | (210.3M) | 37.8M | (296.1M) |
| Earnings from Cont. Ops | (1.3B) | (1.5B) | (230.9M) | (15.1M) | (272.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2B) | (1.4B) | (210.3M) | 37.8M | (296.1M) |
| Per Share | |||||
| Basic EPS | (CN¥1.06) | (CN¥1.23) | (CN¥0.19) | CN¥0.03 | (CN¥0.27) |
| Diluted EPS | (CN¥1.06) | (CN¥1.23) | (CN¥0.19) | CN¥0.03 | (CN¥0.27) |
| Revenue Per Share | CN¥0.74 | CN¥0.87 | CN¥2.45 | CN¥2.76 | CN¥3.04 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | — | (1.4B) | (362.7M) | 91.0M | (121.7M) |
| D&A | — | 55.3M | 80.5M | 63.6M | 67.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026