600301.SH
Guangxi Huaxi Nonferrous Metal Co., Ltd.
SSE · Basic Materials · Chemicals · CN
CNY 44.28
−1.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.7B | 5.8B | 4.6B | 3.2B | 2.8B |
| Cost of Revenue | 3.5B | 3.7B | 2.8B | 2.0B | 1.8B |
| Gross Profit | 2.2B | 2.1B | 1.9B | 1.2B | 956.6M |
| Operating Expenses | |||||
| R&D Expense | 78.2M | 83.2M | 105.8M | 56.2M | 20.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 301.6M | 296.2M | 276.1M | 252.7M | 250.6M |
| Selling & Marketing Expense | 13.8M | 12.4M | 11.4M | 8.2M | 7.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 628.0M | 608.9M | 582.4M | 509.0M | 456.3M |
| Cost and Expenses | 4.2B | 4.3B | 3.3B | 2.5B | 2.3B |
| Operating Income (EBIT) | 1.5B | 1.5B | 1.3B | 705.1M | 504.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.6B | 1.5B | 1.2B | 706.0M | 509.9M |
| Income Tax Expense | 247.2M | 243.5M | 184.3M | 107.2M | 74.9M |
| Bottom Line | |||||
| Net Income | 829.2M | 800.8M | 657.7M | 350.4M | 218.7M |
| Earnings from Cont. Ops | 841.2M | — | — | 598.8M | 435.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 829.2M | 800.8M | 657.7M | 350.4M | 218.7M |
| Per Share | |||||
| Basic EPS | CN¥1.31 | CN¥1.27 | CN¥1.04 | CN¥0.57 | CN¥0.37 |
| Diluted EPS | CN¥1.31 | CN¥1.27 | CN¥1.00 | CN¥0.57 | CN¥0.37 |
| Revenue Per Share | CN¥9.05 | CN¥9.20 | CN¥7.32 | CN¥5.17 | CN¥4.68 |
| Shares | |||||
| Basic Shares Outstanding | 631.6M | 630.5M | 632.4M | 619.1M | 591.0M |
| Diluted Shares Outstanding | 631.6M | 630.5M | 632.4M | 619.1M | 591.0M |
| Profitability Metrics | |||||
| EBITDA | — | 1.8B | 1.5B | 965.1M | 694.7M |
| D&A | — | 276.3M | 275.8M | 259.9M | 190.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026