600185.SH
珠免集团
SSE · Real Estate · Real Estate - Development · CN
CNY 4.50
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 3.4B | 5.3B | 7.0B | 4.0B |
| Cost of Revenue | 1.9B | 2.2B | 3.7B | 4.8B | 3.1B |
| Gross Profit | 1.2B | 1.2B | 1.6B | 2.2B | 979.6M |
| Operating Expenses | |||||
| R&D Expense | 1.3M | 2.1M | 4.2M | 3.7M | 3.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 229.0M | 234.6M | 266.4M | 228.9M | 163.2M |
| Selling & Marketing Expense | 228.7M | 268.2M | 328.1M | 340.6M | 150.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 800.3M | 999.2M | 1.7B | 1.5B | 1.3B |
| Cost and Expenses | 2.7B | 3.2B | 5.4B | 6.4B | 4.4B |
| Operating Income (EBIT) | (135.5M) | (326.1M) | (873.2M) | 132.5M | (1.9B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (159.9M) | (349.9M) | (895.7M) | 142.6M | (1.9B) |
| Income Tax Expense | 329.8M | 303.9M | 233.7M | 210.1M | 169.6M |
| Bottom Line | |||||
| Net Income | (899.4M) | (1.0B) | (1.5B) | (389.5M) | (2.1B) |
| Earnings from Cont. Ops | (489.7M) | (653.8M) | (1.1B) | (67.5M) | (2.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (899.4M) | (1.0B) | (1.5B) | (389.5M) | (2.1B) |
| Per Share | |||||
| Basic EPS | (CN¥0.48) | (CN¥0.55) | (CN¥0.80) | (CN¥0.21) | (CN¥1.10) |
| Diluted EPS | (CN¥0.48) | (CN¥0.55) | (CN¥0.80) | (CN¥0.21) | (CN¥1.10) |
| Revenue Per Share | CN¥1.63 | CN¥1.81 | CN¥2.79 | CN¥3.77 | CN¥2.16 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 1.9B | 1.9B | 1.9B | 1.9B |
| Diluted Shares Outstanding | 2.0B | 1.9B | 1.9B | 1.9B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | — | (264.7M) | (808.3M) | 211.0M | (1.8B) |
| D&A | — | 61.3M | 65.0M | 78.5M | 63.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026