600130.SH
波导股份
SSE · Technology · Communication Equipment · CN
CNY 4.34
+0.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 496.9M | 470.4M | 360.6M | 417.5M | 534.6M |
| Cost of Revenue | 422.5M | 397.2M | 313.1M | 364.3M | 467.8M |
| Gross Profit | 74.4M | 73.3M | 47.5M | 53.2M | 66.8M |
| Operating Expenses | |||||
| R&D Expense | 34.0M | 34.3M | 23.4M | 17.6M | 20.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 28.6M | 28.5M | 25.6M | 26.6M | 26.4M |
| Selling & Marketing Expense | 5.7M | 5.5M | 2.6M | 1.6M | 2.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 71.4M | 70.9M | 49.0M | 42.6M | 43.1M |
| Cost and Expenses | 493.9M | 468.1M | 362.1M | 406.9M | 510.8M |
| Operating Income (EBIT) | 8.7M | 8.2M | 7.5M | 21.7M | 34.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 9.7M | 9.2M | 8.5M | 23.3M | 36.6M |
| Income Tax Expense | 28.2K | 14.0K | (78.7K) | 1.1M | 4.1M |
| Bottom Line | |||||
| Net Income | 5.7M | 5.3M | 5.1M | 14.0M | 18.2M |
| Earnings from Cont. Ops | 9.7M | 9.2M | 8.6M | 22.3M | 32.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.7M | 5.3M | 5.1M | 14.0M | 18.2M |
| Per Share | |||||
| Basic EPS | CN¥0.01 | CN¥0.01 | CN¥0.01 | CN¥0.02 | CN¥0.02 |
| Diluted EPS | CN¥0.01 | CN¥0.01 | CN¥0.01 | CN¥0.02 | CN¥0.02 |
| Revenue Per Share | CN¥0.58 | CN¥0.90 | CN¥0.71 | CN¥0.60 | CN¥0.59 |
| Shares | |||||
| Basic Shares Outstanding | 852.3M | 525.1M | 511.1M | 697.7M | 911.3M |
| Diluted Shares Outstanding | 852.3M | 525.1M | 511.1M | 697.7M | 911.3M |
| Profitability Metrics | |||||
| EBITDA | — | 28.2M | 25.2M | 37.1M | 49.5M |
| D&A | — | 20.0M | 17.7M | 15.3M | 15.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026