600100.SH
同方股份
SSE · Technology · Computer Hardware · CN
CNY 6.60
−1.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.8B | 15.1B | 16.8B | 28.8B | 23.8B |
| Cost of Revenue | 10.9B | 11.0B | 12.7B | 23.7B | 18.9B |
| Gross Profit | 4.0B | 4.0B | 4.1B | 5.1B | 4.9B |
| Operating Expenses | |||||
| R&D Expense | 861.5M | 870.9M | 859.9M | 1.1B | 1.1B |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 1.2B | 1.3B | 1.3B | 1.4B | 1.3B |
| Selling & Marketing Expense | 1.5B | 1.5B | 1.7B | 2.0B | 2.1B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.1B | 4.1B | 4.4B | 5.3B | 5.4B |
| Cost and Expenses | 15.0B | 15.2B | 17.1B | 29.0B | 24.2B |
| Operating Income (EBIT) | 146.8M | 307.5M | 560.1M | (684.0M) | (549.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 201.2M | 372.0M | 592.8M | (741.2M) | (568.1M) |
| Income Tax Expense | 101.6M | 81.9M | 48.8M | 7.4M | 94.3M |
| Bottom Line | |||||
| Net Income | 331.5M | 495.0M | 482.2M | (764.9M) | (771.5M) |
| Earnings from Cont. Ops | 99.6M | 290.0M | 202.3M | (588.6M) | (491.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 331.5M | 495.0M | 482.2M | (764.9M) | (771.5M) |
| Per Share | |||||
| Basic EPS | CN¥0.10 | CN¥0.15 | CN¥0.14 | (CN¥0.23) | (CN¥0.23) |
| Diluted EPS | CN¥0.10 | CN¥0.15 | CN¥0.14 | (CN¥0.23) | (CN¥0.23) |
| Revenue Per Share | CN¥4.04 | CN¥4.50 | CN¥5.01 | CN¥8.61 | CN¥7.09 |
| Shares | |||||
| Basic Shares Outstanding | 3.7B | 3.4B | 3.4B | 3.4B | 3.4B |
| Diluted Shares Outstanding | 3.7B | 3.4B | 3.4B | 3.4B | 3.4B |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.2B | (2.7M) | 178.9M |
| D&A | — | 749.1M | 665.3M | 681.3M | 728.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026