600094.SH
大名城
SSE · Real Estate · Real Estate - Development · CN
CNY 3.81
−1.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 2.2B | 4.2B | 11.7B | 7.4B |
| Cost of Revenue | 1.5B | 1.8B | 3.5B | 9.8B | 6.1B |
| Gross Profit | 431.7M | 462.5M | 666.5M | 1.9B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 139.5M | 150.1M | 181.2M | 229.2M | 279.6M |
| Selling & Marketing Expense | 114.5M | 132.9M | 207.1M | 309.6M | 364.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 435.0M | 447.6M | 289.7M | 602.7M | 977.7M |
| Cost and Expenses | 1.9B | 2.2B | 3.8B | 10.4B | 7.0B |
| Operating Income (EBIT) | 157.6M | 162.6M | (1.8B) | 783.7M | 323.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 169.8M | 167.0M | (1.8B) | 758.0M | 333.2M |
| Income Tax Expense | 17.9M | 16.7M | 591.9M | 531.5M | 140.9M |
| Bottom Line | |||||
| Net Income | 144.3M | 143.5M | (2.3B) | 222.6M | 171.2M |
| Earnings from Cont. Ops | 151.9M | 150.3M | (2.4B) | 226.5M | 192.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 144.3M | 143.5M | (2.3B) | 222.6M | 171.2M |
| Per Share | |||||
| Basic EPS | CN¥0.06 | CN¥0.06 | (CN¥1.00) | CN¥0.09 | CN¥0.07 |
| Diluted EPS | CN¥0.06 | CN¥0.06 | (CN¥1.00) | CN¥0.09 | CN¥0.07 |
| Revenue Per Share | CN¥0.83 | CN¥0.94 | CN¥1.79 | CN¥4.73 | CN¥3.01 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.4B | 2.3B | 2.5B | 2.4B |
| Diluted Shares Outstanding | 2.3B | 2.4B | 2.3B | 2.5B | 2.4B |
| Profitability Metrics | |||||
| EBITDA | — | 345.0M | (1.6B) | 961.0M | 461.9M |
| D&A | — | 182.4M | 183.4M | 177.3M | 138.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026